OFF_MARKETRisky Deal2 days on market

7117 Dornough Ln

7117 Dornough Ln, Bradenton, FL 34202, Bradenton, FL 34202
$775,000
Zestimate®:$737,800

Listing Price

Property image 1
7117 Dornough Ln, Bradenton, FL 34202
Loc: Bradenton, FL
Days Listed
2
Tax Assessed
$586k
Zestimate®
$738k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$4,338/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Braden River Elementary School

PK-5
1.3 mi away
4

Braden River Middle School

6-8
1.2 mi away
6

Lakewood Ranch High School

PK,9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.84%
Total ROI
13.9%
Cash Flow
$-793/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Listed for sale$775,000$304
2015-09-25Sold$457,500$179
2015-08-21Pending sale$475,000$186
2015-08-06Price change$475,000$186
2015-06-27Price change$486,000$191
2015-05-27Listed for sale$495,000$194
2012-10-19Sold$326,000$128
2012-09-01Listing removed$2,700$1
2012-08-27Listed for rent$2,700$1
2012-08-22Price change$329,900$129
2012-08-02Price change$349,000$137
2012-05-26Price change$329,000$129
2012-02-04Listed for sale$349,900$137
2002-05-23Sold$325,000$127
1994-01-24Sold$34,900$14

Tax History

YearProperty TaxTax Assessment
2025$8,003.52$585,755
2024$9,895.13$678,212
2023$10,234.48$686,511
2022$4,773.35$348,688
2021$4,786.97$338,532
2020$4,752.48$333,858
2019$5,128.83$354,706
2018$5,128.83$348,301
2017$5,097.79$346,394
2016$4,069.46$339,269
2015$4,069.46$283,709
2014$4,069.46$281,457
2013$4,058.51$277,298
2012$1$261,003
2011$1$264,393
2010$0$236,249
2009$4,795.78$322,117
2008$5,022.77$331,722
2007$4,795.07$322,060
2006$5,027.65$314,205
2005$5,019.55$305,053
2004$4,928.81$296,168
2003$4,698.42$290,646
2002$2,863.3$186,118
2001$2,770.42$183,187
2000$2,731.91$177,851
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,551
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $775,000Rent Basis: Observed Comp Model ($4,338/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $388/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.83%

NOI: $29,687/yr

Cash-on-Cash Yield
-10.4%

On $178,250 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$478/mo
Homeowner / Hazard Insurance-$388/mo
Vacancy Reserve (5% of rent)-$217/mo
Repairs & Maintenance (10% of rent)-$434/mo
Property Management (8% of rent)-$347/mo
Total Pure Operating Expenses-$1,864/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,338/mo
Less: Operating Expenses-$1,864/mo
Net Operating Income (NOI)+$2,474/mo
Less: Debt Service (30yr @ 6.75%)-$4,021/mo
Net Cash Flow
$-1,547/mo
$-18,569/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.