OFF_MARKETGood Deal1 days on market

5705 39th Street Cir E

5705 39th Street Cir E, Bradenton, FL 34203, Bradenton, FL 34203
$420,000

Listing Price

Property image 1
5705 39th Street Cir E, Bradenton, FL 34203
Loc: Bradenton, FL
Days Listed
1
Tax Assessed
$391k
Lot Size
0.28 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Tara Elementary School

PK-5
2.5 mi away
4

Braden River Middle School

6-8
4.8 mi away
4

Braden River High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.22%
Total ROI
25.8%
Cash Flow
$404/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-22Sold$405,000$196
2026-06-09Pending sale$420,000$203
2026-05-30Listed for sale$420,000$203
2010-02-22Sold$190,000$92
2009-12-05Price change$225,000$109
2009-11-02Listed for sale$235,000$114

Tax History

YearProperty TaxTax Assessment
2025$2,294.2$176,838
2024$2,281.58$171,854
2023$2,226.81$166,849
2022$2,150.25$161,989
2021$2,126.06$157,271
2020$2,092.11$155,100
2019$2,045.41$151,613
2018$2,012.51$148,786
2017$0$145,726
2016$1,852.98$142,729
2015$1,852.98$141,737
2014$1,852.98$140,612
2013$1,824.01$138,534
2012$1$136,218
2011$1$153,150
2010$0$152,285
2009$2,056.01$153,386
2008$2,133.38$153,233
2007$2,022.62$148,770
2006$2,112.62$145,141
2005$2,077.61$140,914
2004$2,032.27$136,810
2003$2,019.87$134,259
2002$1,885.77$131,112
2001$1,822.22$129,047
2000$1,792.46$125,288
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,068
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $420,000Rent Basis: Modeled Estimate ($3,360/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $210/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.88%

NOI: $24,694/yr

Cash-on-Cash Yield
-1.5%

On $96,600 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$319/mo
Homeowner / Hazard Insurance-$210/mo
Vacancy Reserve (5% of rent)-$168/mo
Repairs & Maintenance (10% of rent)-$336/mo
Property Management (8% of rent)-$269/mo
Total Pure Operating Expenses-$1,302/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,360/mo
Less: Operating Expenses-$1,302/mo
Net Operating Income (NOI)+$2,058/mo
Less: Debt Service (30yr @ 6.75%)-$2,179/mo
Net Cash Flow
$-121/mo
$-1,458/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

5705 39th Street Cir E | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens