OFF_MARKETGood Deal2 days on market

1317 57th St W

1317 57th St W, Bradenton, FL 34209, Bradenton, FL 34209
$224,995
Zestimate®:$225,900$905 Under Market

Listing Price

Property image 1
1317 57th St W, Bradenton, FL 34209
Loc: Bradenton, FL
Days Listed
2
Tax Assessed
$200k
Zestimate®
$226k
0% Under Valued
Lot Size
0.82 acres
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Palma Sola Elementary School

PK-5
1.4 mi away
2

W. D. Sugg Middle School

6-8
1.3 mi away
3

Manatee High School

8-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.95%
Total ROI
24.4%
Cash Flow
$166/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-24Sold$225,000$161
2026-06-03Pending sale$224,995$161
2026-06-02Listed for sale$224,995$161
2026-05-24Listing removed$229,900$165
2026-04-28Pending sale$229,900$165
2026-04-02Price change$229,900$165
2026-01-09Price change$259,900$186
2025-12-12Price change$264,900$190
2025-12-01Price change$269,900$193
2025-11-13Price change$274,900$197
2025-10-02Listed for sale$284,900$204
2024-08-02Sold$245,000$176
2024-06-19Pending sale$250,000$179
2024-06-12Listed for sale$250,000$179
2019-02-19Sold$163,000$117
2018-10-30Sold$22,251$16
2018-10-18Pending sale$90,000$65
2018-10-11Listed for sale$90,000$65
2018-08-22Sold$75,100$54
2005-05-18Sold$169,900$122
2000-05-04Sold$68,000$49

Tax History

YearProperty TaxTax Assessment
2025$3,677.23$199,750
2024$1,761.22$141,828
2023$1,720.98$137,697
2022$1,757.67$133,686
2021$1,739.72$129,792
2020$1,716.24$128,000
2019$2,163.99$108,500
2018$2,163.99$103,000
2017$2,076.07$105,000
2016$522.75$93,300
2015$522.75$54,093
2014$522.75$53,664
2013$522.82$52,871
2012$1$51,987
2011$1$65,301
2010$0$65,256
2009$608.72$67,975
2008$1,341.51$97,107
2007$1,815.44$121,838
2006$1,924.01$118,866
2005$789.49$62,835
2004$759.77$61,005
2003$730.63$59,868
2002$703.6$58,465
2001$664.47$57,544
2000$1,083.87$51,379
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,395
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $224,995Rent Basis: Modeled Estimate ($1,800/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.72%

NOI: $12,874/yr

Cash-on-Cash Yield
-2.2%

On $51,749 invested

DSCR Ratio
0.92x

Negative debt coverage

5-Yr Leveraged ROI
+83.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$163/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$180/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$727/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,800/mo
Less: Operating Expenses-$727/mo
Net Operating Income (NOI)+$1,073/mo
Less: Debt Service (30yr @ 6.75%)-$1,167/mo
Net Cash Flow
$-95/mo
$-1,135/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.