OFF_MARKETExcellent Deal3 days on market

4617 Egmont Dr

4617 Egmont Dr, Bradenton, FL 34203, Bradenton, FL 34203
$595,000

Listing Price

Property image 1
4617 Egmont Dr, Bradenton, FL 34203
Loc: Bradenton, FL
Days Listed
3
Tax Assessed
$523k
Lot Size
9,527 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

William H. Bashaw Elementary School

PK-5
1 mi away
4

Braden River Middle School

6-8
4.3 mi away
4

Braden River High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.37%
Total ROI
26.5%
Cash Flow
$645/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Listing removed$3,400$1
2026-07-22Listed for rent$3,400$1
2026-07-13Sold$580,000$228
2026-06-11Pending sale$595,000$234
2026-05-28Listed for sale$595,000$234
2020-06-15Sold$374,900$148
2020-05-12Pending sale$374,900$148
2020-04-23Listed for sale$374,900$148
2020-03-29Pending sale$374,900$148
2020-03-06Listed for sale$374,900$148
2017-05-19Sold$320,000$126
2017-02-09Listed for sale$329,900$130
2012-11-06Listing removed$2,300$1
2012-10-12Listed for rent$2,300$1
2006-04-05Sold$415,000$163
2004-12-28Sold$320,000$126
2002-09-26Sold$190,500$75

Tax History

YearProperty TaxTax Assessment
2025$7,333.44$441,054
2024$7,040.53$400,958
2023$6,863.95$364,507
2022$6,153.9$331,370
2021$5,003.21$301,245
2020$4,704.15$280,948
2019$4,808.39$285,373
2018$4,808.39$271,675
2017$4,633.32$262,950
2016$3,336.05$244,562
2015$3,336.05$232,600
2014$3,336.05$194,425
2013$3,032.12$173,594
2012$1$165,959
2011$1$171,889
2010$0$183,647
2009$3,132.01$218,635
2008$3,811.05$264,423
2007$4,938.01$327,169
2006$4,153.94$261,226
2005$4,097.63$253,617
2004$2,536.46$164,548
2003$2,523.08$161,480
2002$533.15$30,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,539
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $595,000Rent Basis: Modeled Estimate ($4,760/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $298/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.93%

NOI: $35,278/yr

Cash-on-Cash Yield
-1.3%

On $136,850 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$427/mo
Homeowner / Hazard Insurance-$298/mo
Vacancy Reserve (5% of rent)-$238/mo
Repairs & Maintenance (10% of rent)-$476/mo
Property Management (8% of rent)-$381/mo
Total Pure Operating Expenses-$1,820/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,760/mo
Less: Operating Expenses-$1,820/mo
Net Operating Income (NOI)+$2,940/mo
Less: Debt Service (30yr @ 6.75%)-$3,087/mo
Net Cash Flow
$-148/mo
$-1,770/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

4617 Egmont Dr | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens