OFF_MARKETExcellent Deal3 days on market

1007 Calico Gln

1007 Calico Gln, Bradenton, FL 34212, Bradenton, FL 34212
$799,999
Zestimate®:$767,400

Listing Price

Property image 1
1007 Calico Gln, Bradenton, FL 34212
Loc: Bradenton, FL
Days Listed
3
Tax Assessed
$599k
Zestimate®
$767k
Market Rate
Lot Size
8,028 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Freedom Elementary School

PK-5
1.5 mi away
8

Dr Mona Jain Middle School

6-8
2 mi away
6

Lakewood Ranch High School

PK,9-12
3.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.55%
Total ROI
27.4%
Cash Flow
$985/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-13Sold$765,000$347
2026-07-08Contingent$799,999$363
2026-06-07Pending sale$799,999$363
2026-05-29Listed for sale$799,999$363
2022-05-20Sold$577,800$262

Tax History

YearProperty TaxTax Assessment
2025$10,614.29$599,065
2024$10,696.61$603,119
2023$10,543.12$585,552
2022$3,750.85$90,000
2021$3,489.24$72,600
2020$1,884.27$66,000
2019$935.53$60,000
2018$935.53$60,000
2017$1,718.21$8,095
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,203
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,999Rent Basis: Modeled Estimate ($6,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $400/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.06%

NOI: $48,465/yr

Cash-on-Cash Yield
-0.7%

On $184,000 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$489/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$320/mo
Repairs & Maintenance (10% of rent)-$640/mo
Property Management (8% of rent)-$512/mo
Total Pure Operating Expenses-$2,361/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,400/mo
Less: Operating Expenses-$2,361/mo
Net Operating Income (NOI)+$4,039/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-112/mo
$-1,347/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.