OFF_MARKETExcellent Deal45 days on market

906 Sago Palm Way

906 Sago Palm Way, Apollo Beach, FL 33572, Apollo Beach, FL 33572
$635,000
Zestimate®:$602,200

Listing Price

Property image 1
906 Sago Palm Way, Apollo Beach, FL 33572
Loc: Apollo Beach, FL
Days Listed
45
Tax Assessed
$251k
Zestimate®
$602k
Market Rate
Lot Size
9,120 sqft
Rent Estimate
$4,349/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Apollo Beach Elementary School

PK-8
0.7 mi away
3

Lennard High School

9-12
4 mi away
3

Eisenhower Middle School

6-8
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.55%
Total ROI
27.4%
Cash Flow
$782/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Listing removed$635,000$399
2026-04-16Listed for sale$635,000$399
2002-04-01Sold$190,000$119
2001-09-27Sold$150,000$94

Tax History

YearProperty TaxTax Assessment
2025$1,924.94$116,781
2024$3,556.91$215,080
2023$3,416.49$208,816
2022$3,227.32$202,734
2021$3,172.63$196,829
2020$3,082.5$194,111
2019$2,977.23$189,747
2018$2,977.23$186,209
2017$2,920.89$246,943
2016$2,875.79$178,628
2015$2,835.67$177,386
2014$2,839.08$175,978
2013$2,839.08$173,377
2012$2,823.92$170,479
2011$2,796.39$168,831
2010$3,095.51$184,963
2009$3,054.83$182,536
2008$3,051.42$182,354
2007$3,203.92$177,043
2006$3,373.53$172,725
2005$3,366.24$167,694
2004$0$162,810
2003$0$159,774
2002$0$146,477
2001$0$94,212
2000$1,821.59$107,780
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,590
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $635,000Rent Basis: Observed Comp Model ($4,349/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $318/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.34%

NOI: $33,906/yr

Cash-on-Cash Yield
-3.9%

On $146,050 invested

DSCR Ratio
0.86x

Negative debt coverage

5-Yr Leveraged ROI
+74.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$205/mo
Homeowner / Hazard Insurance-$318/mo
Vacancy Reserve (5% of rent)-$217/mo
Repairs & Maintenance (10% of rent)-$435/mo
Property Management (8% of rent)-$348/mo
Total Pure Operating Expenses-$1,524/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,349/mo
Less: Operating Expenses-$1,524/mo
Net Operating Income (NOI)+$2,825/mo
Less: Debt Service (30yr @ 6.75%)-$3,295/mo
Net Cash Flow
$-469/mo
$-5,633/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Apollo Beach.