OFF_MARKETGood Deal20 days on market

5224 White Chicory Dr

5224 White Chicory Dr, Apollo Beach, FL 33572, Apollo Beach, FL 33572
$319,900
Zestimate®:$316,400

Listing Price

Property image 1
5224 White Chicory Dr, Apollo Beach, FL 33572
Loc: Apollo Beach, FL
Days Listed
20
Tax Assessed
$283k
Zestimate®
$316k
Market Rate
Lot Size
4,800 sqft
Rent Estimate
$2,553/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Doby Elementary School

PK-5
3.6 mi away
3

Eisenhower Middle School

6-8
4.4 mi away
4

East Bay High School

9-12
4.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.12%
Total ROI
25.2%
Cash Flow
$280/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-09Listed for sale$319,900$167
2026-08-05Pending sale$319,900$167
2026-07-23Price change$319,900$167
2026-05-29Price change$326,900$171
2026-05-12Listed for sale$333,900$174
2026-04-29Sold$235,200$123
2026-02-07Listed for sale$300,000$157
2025-12-23Pending sale$300,000$157
2025-12-10Listed for sale$300,000$157
2025-11-10Pending sale$300,000$157
2025-09-19Listed for sale$300,000$157
2021-02-23Sold$252,600$132

Tax History

YearProperty TaxTax Assessment
2025$7,616.85$275,276
2024$7,228.14$267,518
2023$7,064.24$259,726
2022$6,619.39$252,161
2021$3,477.86$29,383
2020$2,676.36$26,712
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,914
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $319,900Rent Basis: Observed Comp Model ($2,553/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.91%

NOI: $18,901/yr

Cash-on-Cash Yield
-1.4%

On $73,577 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$231/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$255/mo
Property Management (8% of rent)-$204/mo
Total Pure Operating Expenses-$978/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,553/mo
Less: Operating Expenses-$978/mo
Net Operating Income (NOI)+$1,575/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$-85/mo
$-1,018/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Apollo Beach.

5224 White Chicory Dr | Apollo Beach, FL | Haven AI Analysis | Haven by ScoutHavens