OFF_MARKETExcellent Deal10 days on market

2954 Plantation Rd

2954 Plantation Rd, Winter Haven, FL 33884, Winter Haven, FL 33884
$744,900
Zestimate®:$756,400$11,500 Under Market

Listing Price

Property image 1
2954 Plantation Rd, Winter Haven, FL 33884
Loc: Winter Haven, FL
Days Listed
10
Tax Assessed
$568k
Zestimate®
$756k
2% Under Valued
Lot Size
0.41 acres
Rent Estimate
$3,599/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Elbert Elementary School

PK-5
3.6 mi away
3

Denison Middle School

6-8
4.6 mi away
3

Winter Haven Senior High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.55%
Total ROI
27.4%
Cash Flow
$919/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Sold$756,400$181
2026-07-08Contingent$744,900$178
2026-06-08Pending sale$744,900$178
2026-05-29Listed for sale$744,900$178
2022-03-02Sold$685,900$164
2022-02-12Pending sale$715,000$171
2022-02-09Listed for sale$715,000$171
2022-01-27Pending sale$715,000$171
2022-01-27Listed for sale$715,000$171
2016-06-30Sold$440,000$105
2016-04-30Pending sale$475,000$113
2015-10-13Price change$475,000$113
2014-06-16Listed for sale$499,000$119
2005-02-22Sold$337,100$80

Tax History

YearProperty TaxTax Assessment
2025$6,819.11$567,622
2024$6,867.2$570,347
2023$6,743.54$553,735
2022$6,270.53$441,720
2021$5,563.4$401,564
2020$5,558.23$397,764
2019$5,342.22$371,106
2018$5,744.72$369,149
2017$5,760.13$367,432
2016$3,293.06$261,265
2015$3,352.31$259,449
2014$3,502.79$257,390
2013$3,349.98$253,586
2012$3,254.07$249,347
2011$3,980.85$293,482
2010$4,247.95$305,548
2009$5,191.1$346,485
2008$5,842.75$409,934
2006$7,457.59$0
2004$5,144.88$0
2003$5,041.19$327,574
2002$5,032.7$319,896
2001$4,946.72$314,858
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
4,190
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $744,900Rent Basis: Observed Comp Model ($3,599/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $372/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.12%

NOI: $23,228/yr

Cash-on-Cash Yield
-13.5%

On $171,327 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+26.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$464/mo
Homeowner / Hazard Insurance-$372/mo
Vacancy Reserve (5% of rent)-$180/mo
Repairs & Maintenance (10% of rent)-$360/mo
Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,663/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,599/mo
Less: Operating Expenses-$1,663/mo
Net Operating Income (NOI)+$1,936/mo
Less: Debt Service (30yr @ 6.75%)-$3,865/mo
Net Cash Flow
$-1,929/mo
$-23,153/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Winter Haven.