OFF_MARKETExcellent Deal4 days on market

2415 NE 59th Pl

2415 NE 59th Pl, Ocala, FL 34479, Ocala, FL 34479
$349,999
Zestimate®:$349,900

Listing Price

Property image 1
2415 NE 59th Pl, Ocala, FL 34479
Loc: Ocala, FL
Days Listed
4
Tax Assessed
$260k
Zestimate®
$350k
Market Rate
Lot Size
0.96 acres
Rent Estimate
$2,304/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ocala Springs Elementary School

PK-5
1.3 mi away
4

Howard Middle School

6-8
4.6 mi away
4

Vanguard High School

9-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.45%
Total ROI
26.9%
Cash Flow
$403/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-02Sold$349,999$180
2026-06-05Pending sale$349,999$180
2026-05-27Listed for sale$349,999$180

Tax History

YearProperty TaxTax Assessment
2025$1,953.17$138,194
2024$1,787.84$134,299
2023$1,738.96$130,387
2022$1,687.27$126,589
2021$1,678.95$122,902
2020$1,662.92$121,205
2019$1,634.37$118,480
2018$1,634.37$116,271
2017$1,518.93$113,880
2016$1,485.71$111,538
2015$1,485.71$110,643
2014$1,392$109,765
2013$1,355.44$108,143
2012$1,422.81$112,243
2011$1,482.43$115,878
2010$1,445.44$114,166
2009$1,369.58$111,165
2008$1,350.72$111,054
2007$1,480.5$107,821
2006$1,568.64$105,192
2005$1,535.83$102,128
2004$1,535.83$99,154
2002$1,276.45$80,899
2001$1,185.11$77,306
2000$1,185.11$77,306
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,944
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,999Rent Basis: Observed Comp Model ($2,304/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.76%

NOI: $16,643/yr

Cash-on-Cash Yield
-6.4%

On $80,500 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+62.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$212/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$115/mo
Repairs & Maintenance (10% of rent)-$230/mo
Property Management (8% of rent)-$184/mo
Total Pure Operating Expenses-$917/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,304/mo
Less: Operating Expenses-$917/mo
Net Operating Income (NOI)+$1,387/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-429/mo
$-5,150/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

2415 NE 59th Pl | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens