OFF_MARKETNeutral Deal3 days on market

11548 BASKERVILLE Road

11548 BASKERVILLE Road, Jacksonville, FL 32223, Jacksonville, FL 32223
$535,000
Zestimate®:$528,600

Listing Price

Property image 1
11548 BASKERVILLE Road, Jacksonville, FL 32223
Loc: Jacksonville, FL
Days Listed
3
Tax Assessed
$387k
Zestimate®
$529k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$3,194/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Crown Point Elementary School

PK-5
2.6 mi away
6

Mandarin Middle School

6-8
3.5 mi away
7

Mandarin High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.10%
Total ROI
15.1%
Cash Flow
$-433/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Sold$528,000$201
2026-05-28Listed for sale$535,000$203
2022-03-01Sold$457,000$174
2022-01-21Pending sale$457,000$174
2022-01-10Contingent$457,000$174
2022-01-10Listed for sale$457,000$174
2021-12-30Listing removed$0
2021-12-29Listed for sale$457,000$174

Tax History

YearProperty TaxTax Assessment
2025$6,398.99$378,875
2024$6,084.9$368,198
2023$6,802.04$406,397
2022$3,249.06$218,533
2021$3,225.07$212,168
2020$3,193.25$209,239
2019$3,126.36$204,535
2018$3,085.6$200,722
2017$3,085.6$196,594
2016$3,046.51$192,551
2015$3,028.22$191,213
2014$3,057.7$189,696
2013$0$186,893
2012$0$183,769
2011$0$178,417
2010$0$175,781
2009$0$155,794
2006$0$147,420
2005$2,194.25$143,126
2004$0$138,957
2003$2,159.53$136,366
2002$0$133,170
2001$0$131,073
2000$0$127,255
1999$0$123,909
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,630
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $535,000Rent Basis: Observed Comp Model ($3,194/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $268/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.21%

NOI: $22,499/yr

Cash-on-Cash Yield
-8.8%

On $123,050 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$316/mo
Homeowner / Hazard Insurance-$268/mo
Vacancy Reserve (5% of rent)-$160/mo
Repairs & Maintenance (10% of rent)-$319/mo
Property Management (8% of rent)-$256/mo
Total Pure Operating Expenses-$1,319/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,194/mo
Less: Operating Expenses-$1,319/mo
Net Operating Income (NOI)+$1,875/mo
Less: Debt Service (30yr @ 6.75%)-$2,776/mo
Net Cash Flow
$-901/mo
$-10,813/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.