OFF_MARKETExcellent Deal8 days on market

2040 NW 55th Avenue Rd

2040 NW 55th Avenue Rd, Ocala, FL 34482, Ocala, FL 34482
$349,900
Zestimate®:$343,000

Listing Price

Property image 1
2040 NW 55th Avenue Rd, Ocala, FL 34482
Loc: Ocala, FL
Days Listed
8
Tax Assessed
$311k
Zestimate®
$343k
Market Rate
Lot Size
8,712 sqft
Rent Estimate
$3,101/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

College Park Elementary School

PK-5
3 mi away
5

Liberty Middle School

6-8
8.5 mi away
4

West Port High School

9-12
4.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.0%
Cash Flow
$411/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Sold$343,000$180
2026-06-08Pending sale$349,900$183
2026-05-23Listed for sale$349,900$183
2001-12-19Sold$181,500$95

Tax History

YearProperty TaxTax Assessment
2025$2,338.21$158,953
2024$2,093.3$154,473
2023$2,038.79$149,974
2022$1,975.55$145,606
2021$1,969.04$141,365
2020$1,951.36$139,413
2019$1,919.16$136,279
2018$1,919.16$133,738
2017$1,787.46$130,987
2016$1,749.03$127,785
2015$1,749.03$126,897
2014$1,645.37$125,890
2013$1,601.96$124,030
2012$1,609.64$124,309
2011$2,118.04$156,724
2010$2,289.24$167,667
2009$2,347.79$175,188
2008$2,309.38$175,013
2007$2,417.91$169,604
2006$2,586.23$165,469
2005$2,565.06$160,650
2004$2,565.06$155,034
2002$2,524.71$144,096
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,909
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,900Rent Basis: Observed Comp Model ($3,101/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.72%

NOI: $23,506/yr

Cash-on-Cash Yield
2.1%

On $80,477 invested

DSCR Ratio
1.08x

Tight qualification

5-Yr Leveraged ROI
+104.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$254/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$155/mo
Repairs & Maintenance (10% of rent)-$310/mo
Property Management (8% of rent)-$248/mo
Total Pure Operating Expenses-$1,142/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,101/mo
Less: Operating Expenses-$1,142/mo
Net Operating Income (NOI)+$1,959/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$143/mo
$1,719/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

2040 NW 55th Avenue Rd | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens