OFF_MARKETGood Deal6 days on market

1417 Periwinkle Ct

1417 Periwinkle Ct, Lakeland, FL 33811, Lakeland, FL 33811
$255,000
Zestimate®:$250,100

Listing Price

Property image 1
1417 Periwinkle Ct, Lakeland, FL 33811
Loc: Lakeland, FL
Days Listed
6
Tax Assessed
$197k
Zestimate®
$250k
Market Rate
Lot Size
7,584 sqft
Rent Estimate
$1,848/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Medulla Elementary School

PK-5
1.1 mi away
2

Sleepy Hill Middle School

6-8
8 mi away
5

George W. Jenkins Senior High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.15%
Total ROI
25.4%
Cash Flow
$230/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-28Sold$250,000$200
2026-06-01Pending sale$255,000$204
2026-05-26Listed for sale$255,000$204
2016-03-22Sold$120,500$97
2016-02-12Pending sale$129,900$104
2016-02-08Listed for sale$129,900$104
2015-07-29Sold$65,000$52
2015-07-18Pending sale$64,900$52
2015-07-11Listed for sale$64,900$52
2015-07-09Pending sale$64,900$52
2015-07-03Price change$64,900$52
2015-05-30Listed for sale$74,900$60
2015-05-27Sold$1,200$1
2015-04-22Price change$100
2015-03-11Price change$77,500$62
2015-01-22Price change$79,900$64
2015-01-08Listed for sale$84,900$68
2002-03-21Sold$86,000$69
2001-12-28Sold$69,500$56
2000-05-24Sold$74,000$59
1999-03-02Sold$67,800$54

Tax History

YearProperty TaxTax Assessment
2025$2,027.33$197,002
2024$2,152.7$206,094
2023$2,121.8$201,432
2022$2,196.08$143,125
2021$1,836.26$130,114
2020$1,652.88$118,285
2019$1,623.89$112,805
2018$2,058.39$108,990
2017$2,001.13$100,127
2016$1,272.34$86,068
2015$1,135.86$74,619
2014$1,341.16$67,835
2013$993.79$61,668
2012$862.46$56,062
2011$954.63$61,343
2010$993.1$62,482
2009$1,719.43$101,725
2008$1,836.83$116,726
2006$2,005.36$0
2003$1,152.44$69,170
2002$1,180.46$69,170
2001$1,078.23$63,180
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,247
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $255,000Rent Basis: Observed Comp Model ($1,848/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.23%

NOI: $13,345/yr

Cash-on-Cash Yield
-4.3%

On $58,650 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$161/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$92/mo
Repairs & Maintenance (10% of rent)-$185/mo
Property Management (8% of rent)-$148/mo
Total Pure Operating Expenses-$736/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,848/mo
Less: Operating Expenses-$736/mo
Net Operating Income (NOI)+$1,112/mo
Less: Debt Service (30yr @ 6.75%)-$1,323/mo
Net Cash Flow
$-211/mo
$-2,533/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lakeland.