OFF_MARKETExcellent Deal10 days on market

9571 N Old Mill Way

9571 N Old Mill Way, Citrus Springs, FL 34433, Citrus Springs, FL 34433
$287,900
Zestimate®:$279,300

Listing Price

Property image 1
9571 N Old Mill Way, Citrus Springs, FL 34433
Loc: Citrus Springs, FL
Days Listed
10
Tax Assessed
$16k
Zestimate®
$279k
Market Rate
Lot Size
10,280 sqft
Rent Estimate
$1,960/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Citrus Springs Elementary School

PK-5
1.5 mi away
4

Crystal River Middle School

6-8
8.9 mi away
4

Crystal River High School

PK,9-12
8.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.16%
Total ROI
30.4%
Cash Flow
$501/mo
DSCR
1.34
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listing removed$279,900
2026-07-27Price change$279,900
2026-06-09Price change$284,900
2026-05-21Listed for sale$287,900
2024-02-12Sold$13,500
2024-01-11Pending sale$13,900
2024-01-03Listed for sale$13,900
2023-11-17Listing removed$0
2023-10-30Listed for sale$13,900
2020-10-19Sold$8,000

Tax History

YearProperty TaxTax Assessment
2025$311.98$15,770
2024$136.92$3,500
2023$130$3,182
2022$108.16$2,893
2021$93.36$2,630
2020$101.48$3,140
2019$93.77$3,231
2018$69.25$3,280
2017$69.25$2,670
2016$63.98$4,290
2015$80.75$2,820
2014$69.17$1,785
2013$47.92$1,615
2012$45.41$1,615
2011$62.95$2,718
2010$62.65$2,752
2009$262.74$5,015
2008$332.59$9,379
2007$365.54$22,000
2006$397.42$23,100
2005$235.74$12,000
2004$50.06$1,600
2003$49.1$1,600
2002$55.1$1,900
2000$60.39$2,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,774
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $287,900Rent Basis: Observed Comp Model ($1,960/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.61%

NOI: $16,156/yr

Cash-on-Cash Yield
-2.7%

On $66,217 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+80.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$13/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$98/mo
Repairs & Maintenance (10% of rent)-$196/mo
Property Management (8% of rent)-$157/mo
Total Pure Operating Expenses-$614/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,960/mo
Less: Operating Expenses-$614/mo
Net Operating Income (NOI)+$1,346/mo
Less: Debt Service (30yr @ 6.75%)-$1,494/mo
Net Cash Flow
$-148/mo
$-1,770/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Citrus Springs.