OFF_MARKETRisky Deal2 days on market
8015 MENDOZA Drive
8015 MENDOZA Drive, Jacksonville, FL 32217, Jacksonville, FL 32217
8015 MENDOZA Drive, Jacksonville, FL 32217
Loc: Jacksonville, FL
Days Listed
2
Tax Assessed
$279k
Zestimate®
$314k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$1,785/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
3
Kings Trail Elementary School
PK-5
0.9 mi away
2
Alfred I. Dupont Middle School
6-8
1.9 mi away
6
Atlantic Coast High School
9-12
6.4 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.22%
Total ROI
10.7%
Cash Flow
$-539/mo
DSCR
0.69
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-13 | Price change | $325,000 | $203 |
| 2026-08-03 | Price change | $339,000 | $212 |
| 2026-05-29 | Listed for sale | $349,000 | $218 |
| 2022-05-24 | Sold | $350,000 | $219 |
| 2022-05-23 | Pending sale | $299,000 | $187 |
| 2022-01-25 | Sold | $350,000 | $219 |
| 2018-09-05 | Sold | $160,000 | $100 |
| 2018-06-14 | Pending sale | $169,000 | $106 |
| 2018-06-04 | Price change | $169,000 | $106 |
| 2018-05-18 | Price change | $175,000 | $109 |
| 2018-04-19 | Listed for sale | $159,000 | $99 |
| 2018-04-06 | Pending sale | $159,000 | $99 |
| 2018-04-03 | Listed for sale | $159,000 | $99 |
| 2018-03-23 | Pending sale | $159,000 | $99 |
| 2018-03-19 | Price change | $159,000 | $99 |
| 2018-02-14 | Listed for sale | $159,900 | $100 |
| 2018-01-18 | Pending sale | $159,900 | $100 |
| 2018-01-12 | Price change | $159,900 | $100 |
| 2018-01-10 | Listed for sale | $149,900 | $94 |
| 2015-09-15 | Sold | $115,000 | $72 |
| 2015-07-15 | Listed for sale | $120,000 | $75 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $4,598.29 | $279,068 |
| 2024 | $4,345.17 | $272,495 |
| 2023 | $5,004.75 | $266,927 |
| 2022 | $2,001.51 | $147,039 |
| 2021 | $1,980.32 | $142,757 |
| 2020 | $1,957.95 | $140,786 |
| 2019 | $1,930.92 | $137,621 |
| 2018 | $2,442.61 | $123,775 |
| 2017 | $2,442.61 | $116,215 |
| 2016 | $2,330.55 | $110,835 |
| 2015 | $2,269.39 | $101,599 |
| 2014 | $2,131.33 | $85,554 |
| 2013 | $0 | $84,290 |
| 2012 | $0 | $82,882 |
| 2011 | $0 | $80,468 |
| 2010 | $0 | $79,279 |
| 2009 | $0 | $77,195 |
| 2006 | $0 | $73,046 |
| 2005 | $611.69 | $70,918 |
| 2004 | $0 | $68,852 |
| 2003 | $579.46 | $67,568 |
| 2002 | $0 | $65,984 |
| 2001 | $0 | $64,945 |
| 2000 | $0 | $63,053 |
| 1999 | $0 | $61,395 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $349,000Rent Basis: Observed Comp Model ($1,785/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.34%
NOI: $11,659/yr
Cash-on-Cash Yield
-12.5%
On $80,270 invested
DSCR Ratio
0.54x
Negative debt coverage
5-Yr Leveraged ROI
+31.5%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$228/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$89/mo
Repairs & Maintenance (10% of rent)-$179/mo
Property Management (8% of rent)-$143/mo
Total Pure Operating Expenses-$813/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,785/mo
Less: Operating Expenses-$813/mo
Net Operating Income (NOI)+$972/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$-839/mo
$-10,072/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Jacksonville.