OFF_MARKETGood Deal2 days on market

7410 Capital Heights St

7410 Capital Heights St, Englewood, FL 34224, Englewood, FL 34224
$384,900
Zestimate®:$340,000

Listing Price

Property image 1
7410 Capital Heights St, Englewood, FL 34224
Loc: Englewood, FL
Days Listed
2
Tax Assessed
$354k
Zestimate®
$340k
Market Rate
Lot Size
0.46 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Vineland Elementary School

PK-5
0.9 mi away
7

L. A. Ainger Middle School

6-8
0.8 mi away
5

Lemon Bay High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.22%
Total ROI
25.8%
Cash Flow
$371/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-06Sold$340,000$182
2026-07-13Contingent$345,000$185
2026-07-08Price change$345,000$185
2026-06-15Listed for sale$384,900$206
2026-06-04Pending sale$384,900$206
2026-05-29Listed for sale$384,900$206
2017-09-29Sold$275,000$148
2017-08-19Pending sale$279,000$150
2017-08-12Listed for sale$279,000$150
2014-06-30Sold$180,000$97
2014-06-17Pending sale$189,900$102
2014-06-17Listed for sale$189,900$102
1997-03-31Sold$5,000$3
1995-04-21Sold$6,000$3

Tax History

YearProperty TaxTax Assessment
2025$4,388.65$252,310
2024$4,075.91$245,349
2023$4,052.97$238,142
2022$3,995$231,843
2021$3,982.89$225,090
2020$3,772.25$221,982
2019$4,432.23$222,163
2018$3,975.32$214,139
2017$3,975.32$197,107
2016$3,630.81$168,926
2015$3,363.56$152,670
2014$3,070.06$119,638
2013$1,906.04$102,269
2012$1,757.92$108,678
2011$1,852.11$108,678
2010$2,094.1$120,901
2009$2,276.65$141,060
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,864
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $384,900Rent Basis: Modeled Estimate ($3,079/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $192/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.89%

NOI: $22,677/yr

Cash-on-Cash Yield
-1.5%

On $88,527 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+86.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$289/mo
Homeowner / Hazard Insurance-$192/mo
Vacancy Reserve (5% of rent)-$154/mo
Repairs & Maintenance (10% of rent)-$308/mo
Property Management (8% of rent)-$246/mo
Total Pure Operating Expenses-$1,189/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,079/mo
Less: Operating Expenses-$1,189/mo
Net Operating Income (NOI)+$1,890/mo
Less: Debt Service (30yr @ 6.75%)-$1,997/mo
Net Cash Flow
$-107/mo
$-1,289/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Englewood.