OFF_MARKETNeutral Deal2 days on market

4795 WANDERING PINES Trail S

4795 WANDERING PINES Trail S, Jacksonville, FL 32258, Jacksonville, FL 32258
$399,000
Zestimate®:$399,800$800 Under Market

Listing Price

Property image 1
4795 WANDERING PINES Trail S, Jacksonville, FL 32258
Loc: Jacksonville, FL
Days Listed
2
Tax Assessed
$297k
Zestimate®
$400k
0% Under Valued
Lot Size
8,712 sqft
Rent Estimate
$2,369/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Greenland Pines Elementary School

PK-5
0.7 mi away
3

Twin Lakes Academy Middle School

6-8
6 mi away
7

Mandarin High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.01%
Total ROI
14.7%
Cash Flow
$-353/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-13Listing removed$2,500$1
2026-08-04Listed for rent$2,500$1
2026-07-19Listing removed$2,800$2
2026-07-16Listed for rent$2,800$2
2026-07-13Sold$399,000$237
2026-05-29Listed for sale$399,000$237
2022-07-26Sold$390,000$231
2022-07-22Pending sale$390,000$231
2022-07-02Contingent$390,000$231
2022-06-30Listed for sale$390,000$231
2022-06-22Contingent$390,000$231
2022-06-11Listed for sale$390,000$231
1996-01-17Sold$105,000$62

Tax History

YearProperty TaxTax Assessment
2025$4,879.33$295,924
2024$4,596.76$287,585
2023$5,028.77$310,314
2022$2,041.51$150,445
2021$2,020.19$146,064
2020$1,997.39$144,048
2019$1,969.9$140,810
2018$1,940.48$138,185
2017$1,940.48$135,343
2016$1,911.84$132,560
2015$1,896.52$131,639
2014$1,914.15$130,595
2013$0$128,666
2012$0$126,516
2011$0$122,832
2010$0$121,017
2009$0$117,836
2006$0$111,503
2005$1,546.5$108,255
2004$0$105,102
2003$1,515.28$103,142
2002$0$100,725
2001$0$99,139
2000$0$96,251
1999$0$93,721
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,686
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($2,369/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $200/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.15%

NOI: $16,575/yr

Cash-on-Cash Yield
-9.0%

On $91,770 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$243/mo
Homeowner / Hazard Insurance-$200/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$237/mo
Property Management (8% of rent)-$190/mo
Total Pure Operating Expenses-$988/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,369/mo
Less: Operating Expenses-$988/mo
Net Operating Income (NOI)+$1,381/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-689/mo
$-8,269/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.

4795 WANDERING PINES Trail S | Jacksonville, FL | Haven AI Analysis | Haven by ScoutHavens