OFF_MARKETExcellent Deal3 days on market

19476 Paddock View Dr

19476 Paddock View Dr, Tampa, FL 33647, Tampa, FL 33647
$425,000
Zestimate®:$409,800

Listing Price

Property image 1
19476 Paddock View Dr, Tampa, FL 33647
Loc: Tampa, FL
Days Listed
3
Tax Assessed
$377k
Zestimate®
$410k
Market Rate
Lot Size
9,322 sqft
Rent Estimate
$2,712/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Pride Elementary School

PK-5
1.3 mi away
9

Benito Middle School

6-8
2.3 mi away
3

Wharton High School

9-12
3.4 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.30%
Total ROI
26.2%
Cash Flow
$436/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Sold$410,000$202
2026-07-08Contingent$425,000$209
2026-06-26Pending sale$425,000$209
2026-06-12Listed for sale$425,000$209
2026-06-12Pending sale$425,000$209
2026-05-28Listed for sale$425,000$209
2025-06-30Listing removed$465,000$229
2025-06-12Price change$465,000$229
2025-05-30Price change$475,000$234
2025-05-01Price change$485,000$239
2025-04-07Price change$499,000$246
2025-03-06Price change$510,000$251
2025-02-10Listed for sale$520,000$256
2015-12-30Sold$272,800$134

Tax History

YearProperty TaxTax Assessment
2025$11,057.33$377,019
2024$7,376.47$244,208
2023$7,229.7$237,095
2022$7,035.42$230,189
2021$6,731$223,484
2020$6,632.97$220,398
2019$6,513.65$215,443
2018$6,513.65$211,426
2017$6,485.06$207,077
2016$6,201.48$215,665
2015$7,249.87$53,695
2014$3,531.26$9,322
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,032
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $425,000Rent Basis: Observed Comp Model ($2,712/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $213/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.43%

NOI: $18,808/yr

Cash-on-Cash Yield
-7.8%

On $97,750 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$308/mo
Homeowner / Hazard Insurance-$213/mo
Vacancy Reserve (5% of rent)-$136/mo
Repairs & Maintenance (10% of rent)-$271/mo
Property Management (8% of rent)-$217/mo
Total Pure Operating Expenses-$1,145/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,712/mo
Less: Operating Expenses-$1,145/mo
Net Operating Income (NOI)+$1,567/mo
Less: Debt Service (30yr @ 6.75%)-$2,205/mo
Net Cash Flow
$-638/mo
$-7,655/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.