OFF_MARKETRisky Deal65 days on market

19350 Sherman Way Unit 338

19350 Sherman Way Unit 338, Los Angeles, CA 91335, Los angeles, CA 91335
$399,000
Zestimate®:$394,300

Listing Price

Property image 1
19350 Sherman Way Unit 338, Los Angeles, CA 91335
Loc: Los angeles, CA
Days Listed
65
Tax Assessed
$427k
Zestimate®
$394k
Market Rate
Lot Size
1.90 acres
Rent Estimate
$2,583/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Shirley Avenue Elementary School

K-5
0.3 mi away
5

John A. Sutter Middle School

6-8
0.9 mi away
4

Reseda Senior High School

6-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
5.41%
Total ROI
16.7%
Cash Flow
$-219/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Los Angeles condo offers an entry-level purchase price of $399,000, which is rare for the market. However, from a conservative investment standpoint, the property is currently non-viable due to a negative monthly cash flow of -$219.42, despite a decent rental yield of 5.41%. High HOA fees, rising property taxes, and potential assessment risks typical of older condos further erode margins. While a 4% annual appreciation rate provides long-term equity growth, the ongoing monthly out-of-pocket deficit poses an immediate cash-drag risk. This property is only suitable for appreciation-focused buyers with high capital reserves, not cash-flow investors.

Strengths
  • Low entry-level price point under $400,000 for the Los Angeles metro area
  • High rental demand for 2-bed, 2-bath configurations in the San Fernando Valley
  • Consistent 4% projected annual long-term market appreciation
Considerations
  • Negative monthly cash flow of -$219.42 requiring ongoing out-of-pocket subsidies
  • Susceptibility to rising HOA fees and unpredictable special assessments
  • Strict condo association rental restrictions could impact leasing flexibility
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-10Price change$399,000$470
2026-03-24Listed for sale$420,000$495
2025-10-09Listing removed$2,800$3
2025-08-01Price change$2,800$3
2025-07-21Price change$2,930$3
2025-07-17Listed for rent$3,199$4
2022-08-09Sold$410,000$483
2022-07-22Pending sale$425,000$501
2022-07-12Listed for sale$425,000$501
2022-07-07Pending sale$425,000$501
2022-07-01Price change$425,000$501
2022-06-23Listed for sale$435,000$512
2020-03-20Sold$319,000$376
2020-03-13Price change$329,000$388
2020-03-11Listed for sale$319,000$376
2020-03-11Pending sale$319,000$376
2019-12-14Price change$319,000$376
2019-12-08Listed for sale$335,000$395
2019-10-06Listing removed$350,000$412
2019-07-27Price change$350,000$412
2019-07-10Listed for sale$375,000$442
2016-07-20Sold$233,500$275
2009-09-23Sold$180,000$212
2000-07-28Sold$90,000$106
2000-05-05Sold$78,000$92

Tax History

YearProperty TaxTax Assessment
2025$5,196.92$426,563
2024$5,137.4$418,200
2023$5,037.82$410,000
2022$4,732.72$328,749
2021$3,896.42$322,304
2020$3,916.02$247,789
2019$3,079.81$242,932
2018$2,945.51$238,170
2017$2,945.51$233,500
2016$2,878.86$196,269
2015$2,419.65$193,322
2014$2,398.74$189,536
2012$0$138,000
2011$0$170,000
2010$0$180,000
2009$0$128,707
2008$0$126,184
2007$0$123,711
2006$0$121,286
2005$0$121,286
2004$0$116,578
2003$0$114,443
2002$0$112,200
2000$0$54,020
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
849
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($2,583/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $200/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.58%

NOI: $18,268/yr

Cash-on-Cash Yield
-7.2%

On $91,770 invested

DSCR Ratio
0.74x

Negative debt coverage

5-Yr Leveraged ROI
+58.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$267/mo
Homeowner / Hazard Insurance-$200/mo
Vacancy Reserve (5% of rent)-$129/mo
Repairs & Maintenance (10% of rent)-$258/mo
Property Management (8% of rent)-$207/mo
Total Pure Operating Expenses-$1,061/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,583/mo
Less: Operating Expenses-$1,061/mo
Net Operating Income (NOI)+$1,522/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-548/mo
$-6,576/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los angeles.