OFF_MARKETRisky Deal36 days on market

10510 Kurt St

10510 Kurt St, Sylmar, CA 91342, Sylmar, CA 91342
$1,395,000
Zestimate®:$1,281,000

Listing Price

Property image 1
10510 Kurt St, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
36
Tax Assessed
$772k
Zestimate®
$1281k
Market Rate
Lot Size
0.25 acres
Rent Estimate
$5,583/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Brainard Elementary School

K-5
0.3 mi away
4

Charles Maclay Middle School

6-8
2.7 mi away
7

Verdugo Hills Senior High School

9-12
3.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.62%
Total ROI
2.7%
Cash Flow
$-4,012/mo
DSCR
0.43
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Price change$1,295,000$672
2026-06-02Price change$1,350,000$700
2026-04-20Listed for sale$1,395,000$724
2020-07-28Sold$555,000$288
2020-05-24Pending sale$590,000$306
2020-05-22Listed for sale$590,000$306

Tax History

YearProperty TaxTax Assessment
2026$0$772,046
2025$9,521.35$756,910
2024$9,349.05$742,070
2023$7,329.29$577,421
2022$6,995.83$566,100
2021$6,908.97$555,000
2020$6,733.14$231,207
2019$3,158.09$226,675
2018$2,964.75$222,231
2017$2,964.75$217,875
2016$2,952.38$213,603
2015$2,826.54$69,112
2014$1,120.25$67,759
2012$0$66,132
2011$0$64,836
2010$0$64,352
2009$0$64,506
2008$0$63,243
2007$0$62,004
2006$0$60,789
2005$0$60,789
2004$0$58,430
2003$0$57,360
2002$0$56,236
2000$0$54,054
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,928
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,395,000Rent Basis: Observed Comp Model ($5,583/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $698/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.68%

NOI: $37,421/yr

Cash-on-Cash Yield
-15.4%

On $320,850 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+17.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$483/mo
Homeowner / Hazard Insurance-$698/mo
Vacancy Reserve (5% of rent)-$279/mo
Repairs & Maintenance (10% of rent)-$558/mo
Property Management (8% of rent)-$447/mo
Total Pure Operating Expenses-$2,465/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,583/mo
Less: Operating Expenses-$2,465/mo
Net Operating Income (NOI)+$3,118/mo
Less: Debt Service (30yr @ 6.75%)-$7,238/mo
Net Cash Flow
$-4,120/mo
$-49,440/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.