OFF_MARKETRisky Deal286 days on market

11926 Kathyann St

11926 Kathyann St, Sylmar, CA 91342, Sylmar, CA 91342
$1,025,000
Zestimate®:$996,400

Listing Price

Property image 1
11926 Kathyann St, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
286
Tax Assessed
$557k
Zestimate®
$996k
Market Rate
Lot Size
7,576 sqft
Rent Estimate
$4,631/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Fenton Avenue Charter School

K-5
0.3 mi away
4

Charles Maclay Middle School

6-8
1.1 mi away
5

Academy of Scientific Exploration (ASE) at Arroyo High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.64%
Total ROI
12.9%
Cash Flow
$-1,216/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2008-12-24Listing removed$209,000$124
2008-11-23Price change$209,000$124
2008-10-16Price change$375,000$223
2008-08-23Listed for sale$515,000$306
2004-03-16Sold$335,000$199
1997-01-16Sold$108,000$64
1996-09-27Sold$141,165$84
1995-03-23Sold$132,500$79
1994-04-14Sold$131,000$78

Tax History

YearProperty TaxTax Assessment
2026$0$556,884
2025$6,915.85$545,967
2024$6,811.85$535,263
2023$6,684.37$524,768
2022$6,380.6$514,480
2021$5,503.36$440,014
2020$5,555.86$435,503
2019$5,555.86$426,965
2018$5,244.97$418,594
2017$5,244.97$410,387
2016$5,130.72$402,341
2015$5,011.36$396,298
2014$4,542.11$354,000
2012$0$288,100
2011$0$288,100
2010$0$288,100
2009$0$288,100
2008$0$362,611
2007$0$355,502
2006$0$348,533
2005$0$348,533
2004$0$157,967
2003$0$155,072
2002$0$119,066
2000$0$114,444
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
3
Sq Ft
1,683
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,025,000Rent Basis: Observed Comp Model ($4,631/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $513/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.17%

NOI: $32,458/yr

Cash-on-Cash Yield
-13.3%

On $235,750 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+27.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$348/mo
Homeowner / Hazard Insurance-$513/mo
Vacancy Reserve (5% of rent)-$232/mo
Repairs & Maintenance (10% of rent)-$463/mo
Property Management (8% of rent)-$370/mo
Total Pure Operating Expenses-$1,926/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,631/mo
Less: Operating Expenses-$1,926/mo
Net Operating Income (NOI)+$2,705/mo
Less: Debt Service (30yr @ 6.75%)-$5,319/mo
Net Cash Flow
$-2,614/mo
$-31,364/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.