OFF_MARKETRisky Deal49 days on market

10124 Jimenez St

10124 Jimenez St, Sylmar, CA 91342, Sylmar, CA 91342
$995,000
Zestimate®:$954,000

Listing Price

Property image 1
10124 Jimenez St, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
49
Tax Assessed
$208k
Zestimate®
$954k
Market Rate
Lot Size
0.25 acres
Rent Estimate
$4,027/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Brainard Elementary School

K-5
0.9 mi away
7

Mt. Gleason Middle School

6-8
2.6 mi away
7

Verdugo Hills Senior High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.36%
Total ROI
6.5%
Cash Flow
$-2,245/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Contingent$939,000$644
2026-08-27Price change$939,000$644
2026-08-17Listed for sale$949,000$651
2026-08-11Contingent$949,000$651
2026-07-13Price change$949,000$651
2026-06-25Price change$969,000$665
2026-06-01Price change$979,000$672
2026-04-08Listed for sale$995,000$683
1998-07-17Sold$50,500$35

Tax History

YearProperty TaxTax Assessment
2026$0$207,851
2025$2,841.03$203,777
2024$2,851.95$199,782
2023$2,804.38$195,866
2022$2,687.41$192,026
2021$2,650.78$188,262
2020$2,671.32$186,333
2019$2,671.32$182,680
2018$2,442.8$179,099
2017$2,442.8$175,589
2016$2,391.84$172,147
2015$2,326.9$169,562
2014$2,314.81$166,242
2012$0$162,248
2011$0$159,067
2010$0$157,879
2009$0$158,255
2008$0$155,153
2007$0$152,111
2006$0$149,129
2005$0$149,129
2004$0$143,340
2003$0$140,714
2002$0$137,956
2000$0$132,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,457
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($4,027/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $498/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.98%

NOI: $29,675/yr

Cash-on-Cash Yield
-14.1%

On $228,850 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+23.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$130/mo
Homeowner / Hazard Insurance-$498/mo
Vacancy Reserve (5% of rent)-$201/mo
Repairs & Maintenance (10% of rent)-$403/mo
Property Management (8% of rent)-$322/mo
Total Pure Operating Expenses-$1,554/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,027/mo
Less: Operating Expenses-$1,554/mo
Net Operating Income (NOI)+$2,473/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-2,690/mo
$-32,279/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.