OFF_MARKETGood Deal5 days on market

5253 Sunset Canyon Dr

5253 Sunset Canyon Dr, Kissimmee, FL 34758, Kissimmee, FL 34758
$435,000

Listing Price

Property image 1
5253 Sunset Canyon Dr, Kissimmee, FL 34758
Loc: Kissimmee, FL
Days Listed
5
Tax Assessed
$328k
Lot Size
6,752 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Reedy Creek Elementary School

PK-5
0.7 mi away
5

Horizon Middle School

6-8
1.9 mi away
4

Poinciana High School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.2/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.46%
Total ROI
27.0%
Cash Flow
$504/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At $435,000, this Kissimmee property offers a strong 7.46% rental yield and a solid $504 monthly cash flow, making it an attractive yield-play asset. The spacious 4-bed, 4-bath layout is highly desirable for families or co-living setups in the Orlando metro area. However, conservative underwriting must account for Florida's escalating property insurance premiums, high property taxes, and potential HOA capital expenditures, which could easily erode the projected cash flow. While the 4% expected appreciation is realistic for this growing region, maintaining robust vacancy and maintenance reserves is essential to preserve long-term profitability.

Strengths
  • Strong positive cash flow of $504 per month provides an immediate cushion.
  • High gross rental yield of 7.46% outperforms many comparable single-family markets.
  • The 4-bed, 4-bath configuration maximizes rental demand and potential roommate/co-living setups.
  • Proximity to major Orlando employment hubs and tourism drivers ensures consistent tenant demand.
Considerations
  • Escalating Florida property insurance rates pose a significant threat to net cash flow.
  • Kissimmee's local economy is highly dependent on the tourism sector, increasing risk during economic downturns.
  • A 2,948 sqft property carries higher potential capital expenditure (CapEx) and turn costs.
  • Potential HOA rules in the area could restrict optimal leasing strategies.
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-21Listed for sale$435,000$148
2016-08-15Sold$195,000$66
2016-07-06Pending sale$210,000$71
2016-05-13Price change$210,000$71
2016-02-23Listed for sale$236,000$80
2009-08-06Sold$136,500$46
2009-06-27Price change$124,900$42
2009-05-15Listed for sale$136,500$46
2005-10-05Sold$271,500$92

Tax History

YearProperty TaxTax Assessment
2024$3,194.29$328,300
2023$3,122.14$355,700
2022$2,988.25$299,800
2021$2,957.7$232,000
2020$2,930.3$213,900
2019$2,922.35$205,600
2018$2,922.35$186,100
2017$2,699.76$179,200
2016$3,367.28$159,800
2015$3,079.04$156,000
2014$2,845.97$140,800
2013$0$131,800
2012$0$143,500
2011$0$132,100
2010$0$135,000
2009$0$184,000
2008$0$205,900
2007$0$258,100
2006$0$214,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,948
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $435,000Rent Basis: Modeled Estimate ($3,480/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $218/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $26,322/yr

Cash-on-Cash Yield
-0.8%

On $100,050 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$268/mo
Homeowner / Hazard Insurance-$218/mo
Vacancy Reserve (5% of rent)-$174/mo
Repairs & Maintenance (10% of rent)-$348/mo
Property Management (8% of rent)-$278/mo
Total Pure Operating Expenses-$1,287/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,480/mo
Less: Operating Expenses-$1,287/mo
Net Operating Income (NOI)+$2,193/mo
Less: Debt Service (30yr @ 6.75%)-$2,257/mo
Net Cash Flow
$-64/mo
$-764/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.