OFF_MARKETGood Deal7 days on market

12989 SW 64th Ln

12989 SW 64th Ln, Ocala, FL 34481, Ocala, FL 34481
$399,000
Zestimate®:$399,000

Listing Price

Property image 1
12989 SW 64th Ln, Ocala, FL 34481
Loc: Ocala, FL
Days Listed
7
Tax Assessed
$37k
Zestimate®
$399k
Market Rate
Lot Size
1.07 acres
Rent Estimate
$2,251/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Dunnellon Elementary School

PK-5
6.1 mi away
5

Dunnellon Middle School

6-8
9.4 mi away
2

Dunnellon High School

9-12
5.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.14%
Total ROI
25.4%
Cash Flow
$356/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Sold$399,000$222
2026-07-10Pending sale$399,000$222
2026-06-19Listed for sale$399,000$222
2026-06-12Pending sale$399,000$222
2026-05-19Listed for sale$399,000$222
2025-05-28Sold$115,000$64
2007-10-29Sold$26,500$15
2005-02-10Sold$29,500$16

Tax History

YearProperty TaxTax Assessment
2025$353.17$10,996
2024$282.83$9,996
2023$253.33$9,087
2022$204.74$8,261
2021$152.21$7,510
2020$133.96$6,827
2019$122.31$6,206
2018$122.31$6,000
2017$107.37$6,000
2016$88.52$4,730
2015$88.52$4,300
2014$100.82$5,300
2013$102.91$5,500
2012$118.26$6,500
2011$153.48$8,721
2010$167.72$9,593
2009$202.84$12,209
2008$356.34$22,675
2007$738.68$47,966
2006$602.01$34,884
2005$139.76$13,954
2004$139.76$6,105
2002$150.32$5,233
2001$113.32$4,361
2000$113.32$4,361
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,799
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($2,251/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $200/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.52%

NOI: $18,039/yr

Cash-on-Cash Yield
-7.4%

On $91,770 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$30/mo
Homeowner / Hazard Insurance-$200/mo
Vacancy Reserve (5% of rent)-$113/mo
Repairs & Maintenance (10% of rent)-$225/mo
Property Management (8% of rent)-$180/mo
Total Pure Operating Expenses-$748/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,251/mo
Less: Operating Expenses-$748/mo
Net Operating Income (NOI)+$1,503/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-567/mo
$-6,805/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.