OFF_MARKETNeutral Deal7 days on market

367 Denver Dr

367 Denver Dr, Pt Charlotte, FL 33954, Pt Charlotte, FL 33954
$300,000
Zestimate®:$305,000$5,000 Under Market

Listing Price

Property image 1
367 Denver Dr, Pt Charlotte, FL 33954
Loc: Pt Charlotte, FL
Days Listed
7
Tax Assessed
$252k
Zestimate®
$305k
2% Under Valued
Lot Size
9,999 sqft
Rent Estimate
$2,022/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Liberty Elementary School

PK-5
0.9 mi away
5

Murdock Middle School

6-8
2.7 mi away
2

Port Charlotte High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.88%
Total ROI
19.1%
Cash Flow
$-47/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Sold$305,000$176
2026-08-11Listed for sale$300,000$173
2026-07-08Contingent$300,000$173
2026-06-04Pending sale$300,000$173
2026-05-19Listed for sale$300,000$173
2026-02-05Sold$135,000$78

Tax History

YearProperty TaxTax Assessment
2025$4,277.1$218,629
2024$4,206.84$198,754
2023$4,144.77$180,685
2022$3,768.19$164,259
2021$3,364.99$149,326
2020$3,232.39$135,751
2019$2,956.69$123,410
2018$2,625.64$112,191
2017$2,625.64$123,593
2016$2,332.49$92,720
2015$2,222.15$84,291
2014$2,117.34$76,628
2013$1,207.04$65,906
2012$1,119.83$69,476
2011$1,170.28$69,476
2010$1,371.82$80,115
2009$840.68$91,198
2007$0$86,296
2006$0$86,296
2005$0$81,343
2004$0$79,826
2003$0$79,826
2002$1,185.38$77,955
2001$1,149.95$76,727
2000$1,089.5$74,492
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,736
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $300,000Rent Basis: Observed Comp Model ($2,022/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.80%

NOI: $14,414/yr

Cash-on-Cash Yield
-6.2%

On $69,000 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+63.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$206/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$101/mo
Repairs & Maintenance (10% of rent)-$202/mo
Property Management (8% of rent)-$162/mo
Total Pure Operating Expenses-$821/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,022/mo
Less: Operating Expenses-$821/mo
Net Operating Income (NOI)+$1,201/mo
Less: Debt Service (30yr @ 6.75%)-$1,557/mo
Net Cash Flow
$-355/mo
$-4,266/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pt Charlotte.