OFF_MARKETNeutral Deal6 days on market

1511 N 70th Terrace

1511 N 70th Terrace, Hollywood, FL 33024, Hollywood, FL 33024
$349,999
Zestimate®:$366,100$16,101 Under Market

Listing Price

Property image 1
1511 N 70th Terrace, Hollywood, FL 33024
Loc: Hollywood, FL
Days Listed
6
Tax Assessed
$89k
Zestimate®
$366k
4% Under Valued
Lot Size
6,001 sqft
Rent Estimate
$2,643/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Hollywood Park Elementary School

PK-5
0.4 mi away
6

Apollo Middle School

6-8
0.3 mi away
3

McArthur High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.02%
Total ROI
19.8%
Cash Flow
$-13/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Sold$365,000$397
2026-05-20Listed for sale$349,999$380

Tax History

YearProperty TaxTax Assessment
2025$942.06$88,620
2024$901.18$86,130
2023$831.64$83,630
2022$759.91$81,200
2021$737.44$78,840
2020$710.2$77,760
2019$1,041.56$76,020
2018$1,041.56$74,610
2017$995.75$73,080
2016$930.12$71,580
2015$935.15$71,090
2014$944.08$70,530
2013$944.08$76,560
2012$914.54$68,330
2011$1,153.89$83,170
2010$1,171.96$84,820
2009$1,236.33$90,000
2008$1,159.3$89,920
2007$1,452.85$87,310
2006$1,550.98$85,190
2005$0$82,710
2004$1,493.61$80,310
2003$1,480.11$78,820
2002$1,435.63$76,980
2001$1,720.43$63,300
2000$1,501.3$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
920
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,999Rent Basis: Observed Comp Model ($2,643/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.13%

NOI: $21,453/yr

Cash-on-Cash Yield
-0.4%

On $80,500 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+92.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$72/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$264/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$855/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,643/mo
Less: Operating Expenses-$855/mo
Net Operating Income (NOI)+$1,788/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-28/mo
$-340/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hollywood.

1511 N 70th Terrace | Hollywood, FL | Haven AI Analysis | Haven by ScoutHavens