OFF_MARKETAverage Deal8 days on market

8073 WAKEFIELD Avenue

8073 WAKEFIELD Avenue, Jacksonville, FL 32208, Jacksonville, FL 32208
$160,000
Zestimate®:$157,400

Listing Price

Property image 1
8073 WAKEFIELD Avenue, Jacksonville, FL 32208
Loc: Jacksonville, FL
Days Listed
8
Tax Assessed
$91k
Zestimate®
$157k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$1,291/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

North Shore Elementary School

PK-5
1.2 mi away
2

Matthew W. Gilbert Middle School

6-8
3.3 mi away
4

Jean Ribault High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
7.28%
Total ROI
26.1%
Cash Flow
$162/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At an entry price of $160,000, this Jacksonville single-family property offers an affordable acquisition opportunity with a 7.28% rental yield. However, Haven AI maintains a conservative stance due to the slim monthly cash flow of $161.71. For an 875-square-foot home with only one bathroom, maintenance and vacancy costs are highly likely to disrupt these thin margins. A single major capital expenditure could easily wipe out entire years of net operating income. While the 4% projected annual appreciation in a growing Florida submarket offers long-term equity upside, the immediate cash-flow vulnerability limits this property to an Average rating.

Strengths
  • Low entry-level purchase price of $160,000 reduces capital requirements.
  • Decent gross rental yield of 7.28% aligns with market standards.
  • Steady 4% expected annual appreciation in the growing Jacksonville market.
  • Three-bedroom configuration typically attracts stable, longer-term tenants.
Considerations
  • Extremely thin monthly cash flow ($161.71) offers virtually no safety cushion.
  • Single-bathroom layout (3 Beds, 1 Bath) reduces rental premium and appeals to fewer tenants.
  • Small footprint of 875 sqft limits tenant utility and space satisfaction.
  • High vulnerability to capital expenditures; a single roof or HVAC issue negates years of cash flow.
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-18Listed for sale$160,000$183
2026-05-09Listing removed$162,900$186
2026-02-23Price change$162,900$186
2025-12-05Price change$163,900$187
2025-12-03Price change$173,900$199
2025-11-17Price change$178,900$204
2025-10-17Listed for sale$183,900$210
2025-10-12Listing removed$179,900$206
2025-08-15Price change$179,900$206
2025-06-02Price change$182,900$209
2025-04-07Price change$184,400$211
2025-02-23Listed for sale$184,900$211
2024-12-23Sold$92,250$105
1997-07-18Sold$49,900$57

Tax History

YearProperty TaxTax Assessment
2024$433.46$39,086
2023$414.29$37,948
2022$383.49$36,843
2021$370.28$35,770
2020$362.75$35,277
2019$351.23$34,484
2018$341.17$33,842
2017$341.17$33,376
2016$334.51$32,690
2015$324.57$32,463
2014$322.81$32,206
2013$0$31,731
2012$0$34,838
2011$0$46,468
2010$0$51,387
2009$0$57,366
2006$0$55,888
2005$543.53$54,260
2004$0$52,680
2003$517.7$51,698
2002$0$50,486
2001$0$49,691
2000$0$48,244
1999$0$46,984
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
875
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $160,000Rent Basis: Observed Comp Model ($1,291/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.77%

NOI: $9,236/yr

Cash-on-Cash Yield
-2.0%

On $36,800 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+84.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$74/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$65/mo
Repairs & Maintenance (10% of rent)-$129/mo
Property Management (8% of rent)-$103/mo
Total Pure Operating Expenses-$521/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,291/mo
Less: Operating Expenses-$521/mo
Net Operating Income (NOI)+$770/mo
Less: Debt Service (30yr @ 6.75%)-$830/mo
Net Cash Flow
$-61/mo
$-727/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.