OFF_MARKETRisky Deal7 days on market

5234 Newtonia Dr

5234 Newtonia Dr, Los Angeles, CA 90032, Los Angeles, CA 90032
$575,000
Zestimate®:$724,900$149,900 Under Market

Listing Price

Property image 1
5234 Newtonia Dr, Los Angeles, CA 90032
Loc: Los Angeles, CA
Days Listed
7
Tax Assessed
$29k
Zestimate®
$725k
21% Under Valued
Lot Size
9,503 sqft
Rent Estimate
$3,441/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Sierra Vista Elementary School

K-6
0.4 mi away
7

El Sereno Middle School

6-8
1.4 mi away
6

Woodrow Wilson Senior High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.89%
Total ROI
65.1%
Cash Flow
$-640/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-24Sold$725,000$644
2026-06-02Pending sale$575,000$511

Tax History

YearProperty TaxTax Assessment
2026$0$29,432
2025$598.99$28,855
2024$553.95$28,291
2023$547.21$27,738
2022$526.62$27,195
2021$518.81$26,662
2020$519.85$26,389
2019$519.85$25,873
2018$503.95$25,366
2017$503.95$24,870
2016$493.57$24,383
2015$479.08$24,018
2014$488.5$23,548
2012$0$22,984
2011$0$22,534
2010$0$22,366
2009$0$22,420
2008$0$21,981
2007$0$21,551
2006$0$21,129
2005$0$21,129
2004$0$20,311
2003$0$19,940
2002$0$19,550
2000$0$18,793
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,126
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Observed Comp Model ($3,441/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $288/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.89%

NOI: $28,118/yr

Cash-on-Cash Yield
-5.8%

On $132,250 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$18/mo
Homeowner / Hazard Insurance-$288/mo
Vacancy Reserve (5% of rent)-$172/mo
Repairs & Maintenance (10% of rent)-$344/mo
Property Management (8% of rent)-$275/mo
Total Pure Operating Expenses-$1,098/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,441/mo
Less: Operating Expenses-$1,098/mo
Net Operating Income (NOI)+$2,343/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-640/mo
$-7,685/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.