OFF_MARKETRisky Deal3 days on market

18000 Medley Dr

18000 Medley Dr, Encino, CA 91316, Encino, CA 91316
$1,899,000
Zestimate®:$1,831,900

Listing Price

Property image 1
18000 Medley Dr, Encino, CA 91316
Loc: Encino, CA
Days Listed
3
Tax Assessed
$1777k
Zestimate®
$1832k
Market Rate
Lot Size
0.44 acres
Rent Estimate
$7,921/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Nestle Avenue Charter School

K-5
1 mi away
9

Gaspar De Portola Middle School

6-8
1.7 mi away
4

Reseda Senior High School

6-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.32%
Total ROI
6.3%
Cash Flow
$-4,351/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2020-04-03Sold$1,625,000$459
2020-02-20Pending sale$1,674,018$473
2020-02-15Listed for sale$1,674,018$473

Tax History

YearProperty TaxTax Assessment
2025$21,896.95$1,777,171
2024$21,596.91$1,742,325
2023$21,182.05$1,708,163
2022$20,223.87$1,674,671
2021$19,973.43$1,641,835
2020$19,773.83$396,999
2019$5,353.68$389,216
2018$4,991.33$381,585
2017$4,991.33$374,104
2016$4,887.12$366,770
2015$4,727.31$361,262
2014$4,688.35$354,187
2012$0$345,675
2011$0$338,898
2010$0$336,367
2009$0$337,167
2008$0$330,557
2007$0$324,076
2006$0$317,722
2005$0$317,722
2004$0$305,387
2003$0$299,791
2002$0$293,914
2000$0$282,503
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,539
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,899,000Rent Basis: Observed Comp Model ($7,921/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $950/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.55%

NOI: $48,461/yr

Cash-on-Cash Yield
-16.0%

On $436,770 invested

DSCR Ratio
0.41x

Negative debt coverage

5-Yr Leveraged ROI
+14.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,111/mo
Homeowner / Hazard Insurance-$950/mo
Vacancy Reserve (5% of rent)-$396/mo
Repairs & Maintenance (10% of rent)-$792/mo
Property Management (8% of rent)-$634/mo
Total Pure Operating Expenses-$3,883/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,921/mo
Less: Operating Expenses-$3,883/mo
Net Operating Income (NOI)+$4,038/mo
Less: Debt Service (30yr @ 6.75%)-$9,854/mo
Net Cash Flow
$-5,815/mo
$-69,781/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Encino.