OFF_MARKETRisky Deal3 days on market

6439 Gaynor Ave

6439 Gaynor Ave, Van Nuys, CA 91406, Van Nuys, CA 91406
$899,000
Zestimate®:$939,500$40,500 Under Market

Listing Price

Property image 1
6439 Gaynor Ave, Van Nuys, CA 91406
Loc: Van Nuys, CA
Days Listed
3
Tax Assessed
$882k
Zestimate®
$940k
4% Under Valued
Lot Size
7,253 sqft
Rent Estimate
$3,988/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Bassett Street Elementary School

K-5
0.5 mi away
6

William Mulholland Middle School

6-8
1.5 mi away
7

Birmingham Community Charter High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.46%
Total ROI
7.0%
Cash Flow
$-1,954/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-16Sold$940,000$753
2026-05-30Contingent$899,000$720
2026-05-22Listed for sale$899,000$720
2024-09-10Sold$865,000$693
2024-08-20Pending sale$870,000$697
2024-08-17Price change$870,000$697
2024-08-04Listed for sale$899,000$720
2024-07-29Pending sale$899,000$720
2024-07-24Listed for sale$899,000$720
2024-07-17Pending sale$899,000$720
2024-07-11Listed for sale$899,000$720
2022-01-12Listing removed$0
2022-01-05Listed for rent$3,850$3
2016-09-15Sold$500,000$401
2010-12-10Price change$279,900$224
2010-12-04Listed for sale$0
2010-10-25Sold$302,707$243
1999-08-11Sold$145,000$116
1998-07-10Sold$151,874$122
1996-05-01Sold$140,000$112
1995-10-16Sold$127,000$102

Tax History

YearProperty TaxTax Assessment
2026$0$882,300
2025$10,552.5$865,000
2024$7,085.74$568,911
2023$6,950.26$557,756
2022$6,628.22$546,820
2021$6,545.78$536,099
2020$6,610.4$530,603
2019$6,610.4$520,200
2018$6,266.61$510,000
2017$6,266.61$500,000
2016$6,128.2$313,852
2015$3,801.57$309,139
2014$3,764.47$303,084
2012$0$295,800
2011$0$290,000
2010$0$172,642
2009$0$173,054
2008$0$169,662
2007$0$166,336
2006$0$163,076
2005$0$163,076
2004$0$156,746
2003$0$153,874
2002$0$150,858
2000$0$145,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,248
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $899,000Rent Basis: Observed Comp Model ($3,988/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $450/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.76%

NOI: $24,832/yr

Cash-on-Cash Yield
-15.1%

On $206,770 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+18.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$551/mo
Homeowner / Hazard Insurance-$450/mo
Vacancy Reserve (5% of rent)-$199/mo
Repairs & Maintenance (10% of rent)-$399/mo
Property Management (8% of rent)-$319/mo
Total Pure Operating Expenses-$1,919/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,988/mo
Less: Operating Expenses-$1,919/mo
Net Operating Income (NOI)+$2,069/mo
Less: Debt Service (30yr @ 6.75%)-$4,665/mo
Net Cash Flow
$-2,595/mo
$-31,145/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Van Nuys.