OFF_MARKETRisky Deal3 days on market

1748 Stoner Ave APT 1

1748 Stoner Ave APT 1, Los Angeles, CA 90025, Los Angeles, CA 90025
$1,495,000
Zestimate®:$1,462,700

Listing Price

Property image 1
1748 Stoner Ave APT 1, Los Angeles, CA 90025
Loc: Los Angeles, CA
Days Listed
3
Tax Assessed
$1486k
Zestimate®
$1463k
Market Rate
Lot Size
7,379 sqft
Rent Estimate
$7,692/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Nora Sterry Elementary School

K-5
0.5 mi away
6

Daniel Webster Middle School

6-8
1.4 mi away
6

University Senior High School Charter

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.28%
Total ROI
11.1%
Cash Flow
$-2,222/mo
DSCR
0.71
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-21Listed for sale$1,495,000$663
2021-07-30Sold$1,400,000$621
2021-06-25Pending sale$1,400,000$621
2021-06-18Listed for sale$1,249,000$554
2016-01-21Sold$1,020,000$452
2015-11-21Pending sale$1,095,000$486
2015-10-08Listed for sale$1,095,000$486
2000-05-19Sold$470,000$208

Tax History

YearProperty TaxTax Assessment
2025$17,821.28$1,485,689
2024$17,621.36$1,456,559
2023$17,278.26$1,428,000
2022$16,468.77$1,400,000
2021$16,398.43$1,115,515
2020$13,460.33$1,104,078
2019$13,460.33$1,082,431
2018$12,875.19$1,061,207
2017$12,875.19$1,040,400
2016$12,595.18$610,214
2015$5,902.09$601,049
2014$5,818.89$589,276
2012$0$575,113
2011$0$563,837
2010$0$559,624
2009$0$560,955
2008$0$549,957
2007$0$539,174
2006$0$528,603
2005$0$528,603
2004$0$508,078
2003$0$498,767
2002$0$488,988
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,255
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,495,000Rent Basis: Observed Comp Model ($7,692/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $748/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.41%

NOI: $50,955/yr

Cash-on-Cash Yield
-12.3%

On $343,850 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+32.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$929/mo
Homeowner / Hazard Insurance-$748/mo
Vacancy Reserve (5% of rent)-$385/mo
Repairs & Maintenance (10% of rent)-$769/mo
Property Management (8% of rent)-$615/mo
Total Pure Operating Expenses-$3,446/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,692/mo
Less: Operating Expenses-$3,446/mo
Net Operating Income (NOI)+$4,246/mo
Less: Debt Service (30yr @ 6.75%)-$7,757/mo
Net Cash Flow
$-3,511/mo
$-42,131/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.