OFF_MARKETExcellent Deal3 days on market

8593 Windy Circle

8593 Windy Circle, Boynton Beach, FL 33472, Boynton Beach, FL 33472
$625,000
Zestimate®:$613,000

Listing Price

Property image 1
8593 Windy Circle, Boynton Beach, FL 33472
Loc: Boynton Beach, FL
Days Listed
3
Tax Assessed
$443k
Zestimate®
$613k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$4,359/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Crystal Lakes Elementary School

PK-5
0.6 mi away
9

Christa Mcauliffe Middle School

6-8
0.1 mi away
6

Park Vista Community High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.66%
Total ROI
27.9%
Cash Flow
$827/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-15Listing removed$625,000$278
2026-05-22Listed for sale$625,000$278
2024-02-15Listing removed$0
2024-01-18Price change$3,650$2
2024-01-04Listed for rent$3,850$2
2021-01-10Listing removed$0
2020-12-03Listed for rent$2,750$1
1993-02-01Sold$141,900$63

Tax History

YearProperty TaxTax Assessment
2025$7,669$443,156
2024$7,161$412,556
2023$7,155$386,827
2022$6,726$351,661
2021$5,955$319,692
2020$5,596.36$296,700
2019$5,414.53$282,748
2018$5,414.53$268,550
2017$5,015.29$254,512
2016$4,793.73$229,316
2015$4,586.97$208,469
2014$4,118.79$189,517
2013$3,634.05$172,288
2012$3,350.1$156,625
2011$3,864.56$179,428
2010$3,702.49$170,132
2009$3,765.04$181,178
2008$4,441.78$244,473
2007$5,050.55$285,352
2006$5,623.05$291,447
2005$0$228,073
2004$2,013.31$194,033
2003$225.05$129,222
2002$2,208.11$126,193
2001$2,192.16$124,206
2000$2,091.55$120,588
1999$1,803.23$122,926
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,245
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Observed Comp Model ($4,359/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $313/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.15%

NOI: $32,178/yr

Cash-on-Cash Yield
-4.7%

On $143,750 invested

DSCR Ratio
0.83x

Negative debt coverage

5-Yr Leveraged ROI
+70.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$362/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$218/mo
Repairs & Maintenance (10% of rent)-$436/mo
Property Management (8% of rent)-$349/mo
Total Pure Operating Expenses-$1,677/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,359/mo
Less: Operating Expenses-$1,677/mo
Net Operating Income (NOI)+$2,682/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-561/mo
$-6,738/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boynton Beach.