FOR_SALEGood Deal4 days on market

3883 Kingston Oaks Cv

3883 Kingston Oaks Cv, Oviedo, FL 32765, Oviedo, FL 32765
$514,900

Listing Price

Property image 1
3883 Kingston Oaks Cv, Oviedo, FL 32765
Loc: Oviedo, FL
Days Listed
4
Tax Assessed
$512k
Lot Size
0.28 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Carillon Elementary School

PK-5
2 mi away
9

Jackson Heights Middle School

6-8
4 mi away
8

Hagerty High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.21%
Total ROI
25.7%
Cash Flow
$492/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Price change$499,900$218
2026-07-28Price change$514,900$224
2026-06-30Price change$520,000$226
2026-05-21Listed for sale$525,000$229
2016-07-29Sold$263,100$115
2016-07-07Pending sale$289,900$126
2016-06-27Listed for sale$289,900$126
2016-05-29Pending sale$289,900$126
2016-05-28Listed for sale$289,900$126
2016-05-27Pending sale$289,900$126
2016-05-23Price change$289,900$126
2016-04-26Listed for sale$299,900$131
1993-10-07Sold$131,000$57

Tax History

YearProperty TaxTax Assessment
2025$3,551.88$270,172
2024$2,939.65$262,558
2023$2,861.4$254,911
2022$2,784.4$247,486
2021$3,070.42$240,278
2020$3,039.62$236,961
2019$3,013.92$231,633
2018$3,013.92$227,314
2017$2,981.95$222,639
2016$2,963.39$176,569
2015$2,873.06$150,423
2014$2,873.06$149,229
2013$1,761.89$147,024
2012$1,642.31$144,566
2011$1,705.73$147,347
2010$1,689.42$145,169
2009$1,620.4$141,352
2008$1,562.2$141,211
2007$1,655.51$137,098
2006$1,752.58$133,754
2005$1,718.21$129,858
2004$1,708.3$126,076
2003$1,692.55$123,725
2002$1,669.82$120,825
2000$1,599.34$115,458
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,297
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $514,900Rent Basis: Modeled Estimate ($4,119/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $257/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.82%

NOI: $29,961/yr

Cash-on-Cash Yield
-1.8%

On $118,427 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+85.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$418/mo
Homeowner / Hazard Insurance-$257/mo
Vacancy Reserve (5% of rent)-$206/mo
Repairs & Maintenance (10% of rent)-$412/mo
Property Management (8% of rent)-$330/mo
Total Pure Operating Expenses-$1,622/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,119/mo
Less: Operating Expenses-$1,622/mo
Net Operating Income (NOI)+$2,497/mo
Less: Debt Service (30yr @ 6.75%)-$2,672/mo
Net Cash Flow
$-175/mo
$-2,100/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oviedo.