OFF_MARKETRisky Deal5 days on market

11957 MARABOU Court S

11957 MARABOU Court S, Jacksonville, FL 32223, Jacksonville, FL 32223
$360,000
Zestimate®:$360,000

Listing Price

Property image 1
11957 MARABOU Court S, Jacksonville, FL 32223
Loc: Jacksonville, FL
Days Listed
5
Tax Assessed
$293k
Zestimate®
$360k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$2,259/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Loretto Elementary School

PK-5
0.7 mi away
6

Mandarin Middle School

6-8
3 mi away
6

Mandarin High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
5.47%
Total ROI
17.0%
Cash Flow
$-181/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a purchase price of $360,000, this Jacksonville property presents a significant challenge for conservative investors due to its negative monthly cash flow of -$180.53. Despite a desirable 3-bed, 2-bath configuration and a steady 4% expected annual appreciation, the immediate monthly cash drain undermines its viability as a passive income generator. A rental yield of 5.47% is insufficient to cover debt service and operating expenses under current interest rates. Relying on appreciation to rescue the investment introduces speculative risk, making this asset an unfavorable option for risk-averse, cash-flow-focused portfolios.

Strengths
  • Desirable 3-bed, 2-bath single-family layout appealing to stable, long-term family tenants
  • Solid 4% expected annual appreciation in a growing Jacksonville market
  • Generous living space of 1,703 sqft which commands competitive market rent
Considerations
  • Negative monthly cash flow of -$180.53 requires continuous out-of-pocket capital subsidies
  • Modest rental yield of 5.47% is highly vulnerable to interest rate pressures and inflation
  • Exposure to Florida's escalating property insurance premiums, property taxes, and potential climate-related maintenance costs
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-22Listed for sale$360,000$211
2017-03-30Sold$227,500$134
2017-02-17Pending sale$227,500$134
2017-01-18Listed for sale$227,500$134
2016-10-11Listing removed$0
2016-09-21Listed for sale$0
2006-12-19Sold$237,900$140
2006-04-04Sold$165,000$97
1995-05-10Sold$92,900$55

Tax History

YearProperty TaxTax Assessment
2024$3,028.46$198,792
2023$2,940.32$193,002
2022$2,688.54$187,381
2021$2,665.78$181,924
2020$2,638.08$179,413
2019$2,605.5$175,380
2018$2,569.92$172,110
2017$2,569.92$162,649
2016$3,177.09$119,406
2015$1,670.32$118,576
2014$1,685.34$117,635
2013$0$115,897
2012$0$139,033
2011$0$158,891
2010$0$169,321
2009$0$181,953
2006$0$99,837
2005$1,336.11$96,929
2004$0$94,106
2003$1,306.03$92,351
2002$0$90,187
2001$0$88,767
2000$0$86,182
1999$0$83,916
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,703
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $360,000Rent Basis: Observed Comp Model ($2,259/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $180/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.40%

NOI: $15,839/yr

Cash-on-Cash Yield
-7.9%

On $82,800 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+54.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$240/mo
Homeowner / Hazard Insurance-$180/mo
Vacancy Reserve (5% of rent)-$113/mo
Repairs & Maintenance (10% of rent)-$226/mo
Property Management (8% of rent)-$181/mo
Total Pure Operating Expenses-$939/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,259/mo
Less: Operating Expenses-$939/mo
Net Operating Income (NOI)+$1,320/mo
Less: Debt Service (30yr @ 6.75%)-$1,868/mo
Net Cash Flow
$-548/mo
$-6,576/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.