OFF_MARKETGood Deal9 days on market

2015 Corner School Dr

2015 Corner School Dr, Orlando, FL 32820, Orlando, FL 32820
$425,000

Listing Price

Property image 1
2015 Corner School Dr, Orlando, FL 32820
Loc: Orlando, FL
Days Listed
9
Tax Assessed
$347k
Lot Size
5,682 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

East Lake Elementary School

PK-5
3 mi away
6

Corner Lake Middle School

6-8
0.4 mi away
4

East River High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.5/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.38%
Total ROI
26.6%
Cash Flow
$464/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Orlando property presents a solid investment opportunity, characterized by a strong 7.38% rental yield and a positive monthly cash flow of $464.12. In the current high-interest-rate environment, achieving positive cash flow on a single-family home at this price point is highly attractive and provides a safety buffer against vacancies. While the 4% expected appreciation aligns with conservative market averages, investors must remain cautious. Florida's volatile property insurance market and rising real estate taxes could quickly erode these cash flow margins. Overall, it is a stable, income-generating asset, provided operating expenses are tightly managed.

Strengths
  • Strong positive monthly cash flow of $464.12 in a challenging macroeconomic environment
  • Attractive 7.38% gross rental yield provides a solid income cushion
  • Highly rentable 4-bed, 2-bath configuration ideal for long-term family tenants
  • Located in Orlando, a high-growth metro with a steady 4% projected annual appreciation
Considerations
  • Escalating property insurance premiums in Florida could severely compress net margins
  • Potential for rising property taxes due to county reassessments post-sale
  • Ongoing maintenance and capital expenditures for a larger 1,874 sqft single-family structure
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Price change$404,000$216
2026-07-08Price change$409,000$218
2026-06-26Price change$412,500$220
2026-06-03Price change$415,000$221
2026-05-15Listed for sale$425,000$227
2023-07-15Sold$390,000$208
2023-06-11Pending sale$380,000$203
2023-06-08Listed for sale$380,000$203
2002-05-06Sold$160,700$86

Tax History

YearProperty TaxTax Assessment
2024$6,095.29$346,849
2023$2,075.88$142,945
2022$1,969.36$138,782
2021$1,928.64$134,740
2020$1,907.97$132,880
2019$1,872.79$129,892
2018$1,854.16$127,470
2017$1,854.16$192,582
2016$1,809.44$175,710
2015$1,777.95$168,035
2014$1,838.2$150,744
2013$1,807.35$118,686
2012$1,803.88$117,454
2011$1,936.45$125,046
2010$1,920.2$127,702
2009$0$169,935
2008$2,272.8$220,295
2007$2,359.54$242,800
2006$2,469.72$215,539
2005$2,435.86$154,768
2004$2,331.35$137,682
2003$2,455.95$140,535
2002$478.87$12,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,874
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $425,000Rent Basis: Modeled Estimate ($3,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $213/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.99%

NOI: $25,461/yr

Cash-on-Cash Yield
-1.0%

On $97,750 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$283/mo
Homeowner / Hazard Insurance-$213/mo
Vacancy Reserve (5% of rent)-$170/mo
Repairs & Maintenance (10% of rent)-$340/mo
Property Management (8% of rent)-$272/mo
Total Pure Operating Expenses-$1,278/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,400/mo
Less: Operating Expenses-$1,278/mo
Net Operating Income (NOI)+$2,122/mo
Less: Debt Service (30yr @ 6.75%)-$2,205/mo
Net Cash Flow
$-83/mo
$-1,002/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.