OFF_MARKETExcellent Deal3 days on market

5740 Limestone Rd

5740 Limestone Rd, Pensacola, FL 32504, Pensacola, FL 32504
$415,000

Listing Price

Property image 1
5740 Limestone Rd, Pensacola, FL 32504
Loc: Pensacola, FL
Days Listed
3
Tax Assessed
$234k
Lot Size
0.26 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Scenic Heights Elementary School

K-5
0.6 mi away
4

Ferry Pass Middle School

6-8
2.6 mi away
3

Washington Senior High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.68%
Total ROI
28.0%
Cash Flow
$556/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Pending sale$415,000$214
2026-06-30Sold$410,000$211
2026-05-25Contingent$415,000$214
2026-05-22Listed for sale$415,000$214
2018-08-24Sold$195,000$101
2018-04-07Price change$199,900$103
2017-12-02Listed for sale$209,000$108

Tax History

YearProperty TaxTax Assessment
2022$2,427.21$233,595
2021$2,397.98$192,641
2020$2,327.87$175,406
2019$2,178.77$160,558
2018$2,178.77$131,063
2017$2,420.35$108,019
2016$110.53$105,798
2015$110.53$105,063
2014$110.53$104,230
2013$0$102,690
2012$0$103,692
2011$0$107,550
2010$0$112,510
2009$0$116,418
2008$0$138,789
2007$0$144,770
2006$0$152,390
2005$0$97,080
2004$0$94,250
2003$0$92,490
2002$0$90,320
2001$0$90,320
2000$0$85,520
1999$0$80,420
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,940
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $415,000Rent Basis: Modeled Estimate ($3,320/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $208/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.24%

NOI: $25,892/yr

Cash-on-Cash Yield
0.1%

On $95,450 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+94.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$191/mo
Homeowner / Hazard Insurance-$208/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$332/mo
Property Management (8% of rent)-$266/mo
Total Pure Operating Expenses-$1,162/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,320/mo
Less: Operating Expenses-$1,162/mo
Net Operating Income (NOI)+$2,158/mo
Less: Debt Service (30yr @ 6.75%)-$2,153/mo
Net Cash Flow
$4/mo
$51/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pensacola.

5740 Limestone Rd | Pensacola, FL | Haven AI Analysis | Haven by ScoutHavens