OFF_MARKETGood Deal3 days on market

845 21st Ave S

845 21st Ave S, Saint Petersburg, FL 33705, Saint Petersburg, FL 33705
$320,000
Zestimate®:$343,400$23,400 Under Market

Listing Price

Property image 1
845 21st Ave S, Saint Petersburg, FL 33705
Loc: Saint Petersburg, FL
Days Listed
3
Tax Assessed
$261k
Zestimate®
$343k
7% Under Valued
Lot Size
5,875 sqft
Rent Estimate
$2,859/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Campbell Park Elementary School

PK-5
1 mi away
5

John Hopkins Middle School

6-8
1.2 mi away
4

Lakewood High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.28%
Total ROI
26.1%
Cash Flow
$323/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-25Sold$345,000$256
2026-05-25Pending sale$320,000$237
2026-05-22Listed for sale$320,000$237
2019-01-07Sold$189,000$140
2018-10-04Price change$189,000$140
2018-08-24Price change$189,400$141
2018-03-29Listed for sale$189,900$141
2018-03-29Pending sale$189,900$141
2017-12-08Listed for sale$189,900$141
2017-03-16Sold$64,500$48
2017-02-10Price change$69,000$51
2017-01-31Listed for sale$49,000$36
2016-12-28Sold$37,100$28

Tax History

YearProperty TaxTax Assessment
2025$3,610.28$228,838
2024$3,412.24$222,389
2023$3,343.95$215,912
2022$3,246.5$209,623
2021$3,239.62$151,660
2020$2,948.65$137,873
2019$2,538.64$114,231
2018$2,538.64$103,846
2017$2,255.05$38,416
2016$734.83$32,926
2015$681.9$29,925
2014$651.13$28,465
2013$626.62$28,315
2012$555.87$24,065
2011$0$23,428
2010$0$45,872
2009$0$53,610
2008$36.31$27,186
2007$0$26,394
2005$0$83,500
2004$0$78,100
2003$0$65,500
2002$0$60,400
2001$0$54,500
2000$0$45,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,348
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $320,000Rent Basis: Observed Comp Model ($2,859/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.86%

NOI: $21,942/yr

Cash-on-Cash Yield
2.7%

On $73,600 invested

DSCR Ratio
1.10x

Tight qualification

5-Yr Leveraged ROI
+107.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$213/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$286/mo
Property Management (8% of rent)-$229/mo
Total Pure Operating Expenses-$1,030/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,859/mo
Less: Operating Expenses-$1,030/mo
Net Operating Income (NOI)+$1,829/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$168/mo
$2,017/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Petersburg.

845 21st Ave S | Saint Petersburg, FL | Haven AI Analysis | Haven by ScoutHavens