OFF_MARKETNeutral Deal186 days on market

6425 Elmburg Rd

6425 Elmburg Rd, Bagdad, KY 40003, Bagdad, KY 40003
$378,500
Zestimate®:$367,400

Listing Price

Property image 1
6425 Elmburg Rd, Bagdad, KY 40003
Loc: Bagdad, KY
Days Listed
186
Tax Assessed
$101k
Zestimate®
$367k
Market Rate
Lot Size
1.00 acres
Rent Estimate
$2,295/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Heritage Elementary School

K-5
6.4 mi away
6

Shelby County East Middle School

6-8
7.5 mi away
3

Shelby County High School

9-12
7.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.55%
Total ROI
17.4%
Cash Flow
$-162/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-15Sold$366,750$159
2026-07-12Pending sale$378,500$164
2026-05-13Listed for sale$378,500$164
2026-03-20Pending sale$378,500$164
2026-03-03Price change$378,500$164
2026-02-17Price change$379,500$164
2026-02-08Price change$382,000$166
2026-01-06Price change$388,500$168
2025-11-16Listed for sale$389,500$169
2025-09-03Sold$222,500$96
2025-07-27Pending sale$300,000$130
2025-07-14Listed for sale$300,000$130

Tax History

YearProperty TaxTax Assessment
2025$1,178.24$100,600
2024$1,189.31$100,600
2023$1,205.4$100,600
2022$1,210.43$100,600
2021$1,240.62$100,600
2020$1,243.93$100,600
2019$1,243.93$100,600
2018$1,197.94$100,600
2017$1,197.94$100,600
2016$1,163.13$100,600
2015$1,163.13$100,600
2013$1,163.13$100,600
2012$0$100,600
2011$0$100,600
2010$0$100,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,308
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $378,500Rent Basis: Observed Comp Model ($2,295/mo)State Tax Benchmark: 0.86% (KY)Hazard Reserve: $110/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.03%

NOI: $19,021/yr

Cash-on-Cash Yield
-5.2%

On $87,055 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.86% of basis)-$72/mo
Homeowner / Hazard Insurance-$110/mo
Vacancy Reserve (5% of rent)-$115/mo
Repairs & Maintenance (10% of rent)-$230/mo
Property Management (8% of rent)-$184/mo
Total Pure Operating Expenses-$710/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,295/mo
Less: Operating Expenses-$710/mo
Net Operating Income (NOI)+$1,585/mo
Less: Debt Service (30yr @ 6.75%)-$1,964/mo
Net Cash Flow
$-379/mo
$-4,547/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bagdad.