OFF_MARKETExcellent Deal10 days on market
8759 Orient Way NE
8759 Orient Way NE, Saint Petersburg, FL 33702, Saint Petersburg, FL 33702
8759 Orient Way NE, Saint Petersburg, FL 33702
Loc: Saint Petersburg, FL
Days Listed
10
Tax Assessed
$580k
Zestimate®
$545k
Market Rate
Lot Size
8,403 sqft
Rent Estimate
$5,005/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Shore Acres Elementary School
PK-5
2 mi away
3
Meadowlawn Middle School
6-8
2.3 mi away
5
Northeast High School
PK,9-12
2.6 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.44%
Total ROI
31.8%
Cash Flow
$1,105/mo
DSCR
1.39
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-06 | Sold | $545,000 | $286 |
| 2026-07-08 | Contingent | $549,000 | $288 |
| 2026-06-26 | Pending sale | $549,000 | $288 |
| 2026-06-18 | Price change | $549,000 | $288 |
| 2026-05-11 | Listed for sale | $560,000 | $294 |
| 2025-09-27 | Listing removed | $3,495 | $2 |
| 2025-09-02 | Listing removed | $560,000 | $294 |
| 2025-08-28 | Price change | $3,495 | $2 |
| 2025-08-23 | Price change | $3,650 | $2 |
| 2025-08-13 | Listed for rent | $3,950 | $2 |
| 2025-07-07 | Price change | $560,000 | $294 |
| 2025-07-01 | Listed for sale | $595,000 | $313 |
| 2025-06-08 | Listing removed | $649,999 | $341 |
| 2025-05-08 | Price change | $649,999 | $341 |
| 2025-04-07 | Price change | $650,000 | $341 |
| 2025-03-31 | Price change | $675,000 | $355 |
| 2025-03-15 | Price change | $699,000 | $367 |
| 2025-03-04 | Listed for sale | $715,000 | $376 |
| 2022-06-02 | Listing removed | $0 | – |
| 2022-05-25 | Listed for rent | $3,350 | $2 |
| 2021-02-25 | Listing removed | $0 | – |
| 2020-06-26 | Listing removed | $2,850 | $1 |
| 2020-06-10 | Listed for rent | $2,850 | $1 |
| 2017-11-30 | Listing removed | $450,000 | $236 |
| 2017-11-09 | Price change | $450,000 | $236 |
| 2017-10-27 | Listed for sale | $460,000 | $242 |
| 2009-12-23 | Sold | $200,000 | $105 |
| 2005-01-11 | Sold | $281,000 | $148 |
| 1995-03-30 | Sold | $92,000 | $48 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $9,500.82 | $429,223 |
| 2024 | $8,592.91 | $390,203 |
| 2023 | $7,217.17 | $354,730 |
| 2022 | $6,616.69 | $322,482 |
| 2021 | $6,162.8 | $293,165 |
| 2020 | $6,035.9 | $282,225 |
| 2019 | $5,591.85 | $259,398 |
| 2018 | $5,591.85 | $250,344 |
| 2017 | $2,914.39 | $174,422 |
| 2016 | $2,880.12 | $170,834 |
| 2015 | $2,920.59 | $169,646 |
| 2014 | $2,902.13 | $168,300 |
| 2013 | $3,047.71 | $173,160 |
| 2012 | $3,122.66 | $176,203 |
| 2011 | $0 | $167,633 |
| 2010 | $0 | $166,575 |
| 2009 | $0 | $229,812 |
| 2008 | $3,978.63 | $225,314 |
| 2007 | $0 | $218,751 |
| 2005 | $0 | $207,200 |
| 2004 | $2,066.04 | $176,300 |
| 2003 | $2,027.03 | $159,000 |
| 2002 | $1,951.54 | $134,300 |
| 2001 | $1,951.54 | $123,400 |
| 2000 | $1,880.85 | $109,600 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $560,000Rent Basis: Observed Comp Model ($5,005/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $280/mo
Haven ScoreNeutral
4/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.64%
NOI: $37,199/yr
Cash-on-Cash Yield
1.8%
On $128,800 invested
DSCR Ratio
1.07x
Tight qualification
5-Yr Leveraged ROI
+103.2%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$474/mo
Homeowner / Hazard Insurance-$280/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$501/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$1,905/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,005/mo
Less: Operating Expenses-$1,905/mo
Net Operating Income (NOI)+$3,100/mo
Less: Debt Service (30yr @ 6.75%)-$2,906/mo
Net Cash Flow
$194/mo
$2,330/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Saint Petersburg.