OFF_MARKETExcellent Deal4 days on market

6000 Cheyenne Dr

6000 Cheyenne Dr, Milton, FL 32570, Milton, FL 32570
$574,000
Zestimate®:$556,800

Listing Price

Property image 1
6000 Cheyenne Dr, Milton, FL 32570
Loc: Milton, FL
Days Listed
4
Tax Assessed
$396k
Zestimate®
$557k
Market Rate
Lot Size
4.93 acres
Rent Estimate
$3,057/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

W. H. Rhodes Elementary School

PK-5
3.4 mi away
4

Martin Luther King Middle School

6-8
2.7 mi away
4

Milton High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.65%
Total ROI
27.9%
Cash Flow
$756/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-15Sold$555,000$188
2026-05-31Contingent$574,000$194
2026-05-27Listed for sale$574,000$194
2026-05-25Contingent$574,000$194
2026-05-17Listed for sale$574,000$194

Tax History

YearProperty TaxTax Assessment
2025$2,258.12$218,317
2024$2,144.54$212,164
2023$2,105.06$205,984
2022$2,056.02$199,984
2021$1,971.62$187,922
2020$1,954.05$185,327
2019$1,909.92$181,160
2018$1,909.92$177,782
2017$1,827.65$174,125
2016$1,827.65$170,544
2015$1,819.68$169,358
2014$1,856.7$168,014
2013$0$165,531
2012$0$166,199
2011$0$167,563
2010$0$166,774
2009$0$175,672
2008$0$178,567
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,958
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $574,000Rent Basis: Observed Comp Model ($3,057/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $287/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.65%

NOI: $20,925/yr

Cash-on-Cash Yield
-11.2%

On $132,020 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$323/mo
Homeowner / Hazard Insurance-$287/mo
Vacancy Reserve (5% of rent)-$153/mo
Repairs & Maintenance (10% of rent)-$306/mo
Property Management (8% of rent)-$245/mo
Total Pure Operating Expenses-$1,313/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,057/mo
Less: Operating Expenses-$1,313/mo
Net Operating Income (NOI)+$1,744/mo
Less: Debt Service (30yr @ 6.75%)-$2,978/mo
Net Cash Flow
$-1,235/mo
$-14,815/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Milton.