OFF_MARKETGood Deal7 days on market

12232 Bronson Way

12232 Bronson Way, Orlando, FL 32824, Orlando, FL 32824
$410,000
Zestimate®:$410,000

Listing Price

Property image 1
12232 Bronson Way, Orlando, FL 32824
Loc: Orlando, FL
Days Listed
7
Tax Assessed
$310k
Zestimate®
$410k
Market Rate
Lot Size
6,534 sqft
Rent Estimate
$2,259/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Southwood Elementary School

PK-5
0.6 mi away
6

South Creek Middle School

6-8
2.7 mi away
5

Cypress Creek High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.44%
Total ROI
26.9%
Cash Flow
$469/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a $410,000 purchase price, 12232 Bronson Way offers a stable entry point into the Orlando market. The projected monthly cash flow of $468.56 provides a decent buffer, but conservative investors must ensure this figure accounts for property management, maintenance reserves, and localized vacancy rates. The 7.44% rental yield is healthy for a single-family asset in this region, and a 4% appreciation rate is realistic. However, Florida's rising home insurance premiums and property taxes could quickly erode this cash flow if not strictly budgeted. Overall, it represents a solid, moderate-yield defensive asset.

Strengths
  • Strong gross rental yield of 7.44% for a single-family residence
  • Positive projected monthly cash flow of $468.56 provides immediate net yield
  • Highly liquid and rentable 3-bed, 2-bath configuration
  • Moderate and realistic 4% annual appreciation forecast for the Orlando metro
Considerations
  • Escalating home insurance premiums in Florida could severely impact net margins
  • Potential for rising local property taxes to compress the monthly cash flow
  • Maintenance and capital expenditure reserves could quickly deplete cash flow buffers if major systems fail
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Sold$410,000$297
2026-05-26Pending sale$410,000$297
2026-05-26Contingent$410,000$297
2026-05-18Listed for sale$410,000$297
1999-02-16Sold$117,500$85
1995-04-04Sold$116,400$84

Tax History

YearProperty TaxTax Assessment
2024$1,923.78$130,320
2023$1,802.19$126,524
2022$1,705.8$122,839
2021$1,667.97$119,261
2020$1,636.41$117,614
2019$1,602.59$114,970
2018$1,575.11$112,826
2017$1,575.11$170,573
2016$1,534.5$156,506
2015$1,500.2$143,840
2014$1,568.86$126,228
2013$1,538.32$114,062
2012$1,520.79$103,295
2011$1,520.72$103,292
2010$1,538.68$106,812
2009$0$122,136
2008$1,732.31$209,264
2007$1,849.2$248,242
2006$1,950.22$213,428
2005$1,910.43$145,151
2004$1,822.46$128,939
2003$1,806.83$111,732
2002$1,751.87$111,753
2001$1,772.12$103,825
2000$1,758.61$102,386
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,382
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $410,000Rent Basis: Observed Comp Model ($2,259/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $205/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.75%

NOI: $15,373/yr

Cash-on-Cash Yield
-10.8%

On $94,300 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$253/mo
Homeowner / Hazard Insurance-$205/mo
Vacancy Reserve (5% of rent)-$113/mo
Repairs & Maintenance (10% of rent)-$226/mo
Property Management (8% of rent)-$181/mo
Total Pure Operating Expenses-$978/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,259/mo
Less: Operating Expenses-$978/mo
Net Operating Income (NOI)+$1,281/mo
Less: Debt Service (30yr @ 6.75%)-$2,127/mo
Net Cash Flow
$-846/mo
$-10,156/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.