OFF_MARKETExcellent Deal7 days on market
714 E La Rua St
714 E La Rua St, Pensacola, FL 32501, Pensacola, FL 32501
714 E La Rua St, Pensacola, FL 32501
Loc: Pensacola, FL
Days Listed
7
Tax Assessed
$1011k
Zestimate®
$2537k
Market Rate
Lot Size
0.31 acres
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
2
Global Learning Academy
PK-5
2.1 mi away
4
J. H. Workman Middle School
6-8
4.6 mi away
4
Pensacola High School
9-12
1.5 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.16%
Total ROI
30.5%
Cash Flow
$4,891/mo
DSCR
1.35
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-03 | Listing removed | $2,800,000 | $560 |
| 2026-08-19 | Listed for sale | $2,800,000 | $560 |
| 2026-08-19 | Contingent | $2,800,000 | $560 |
| 2026-05-19 | Listed for sale | $2,800,000 | $560 |
| 2025-03-27 | Listing removed | $3,150,000 | $630 |
| 2025-01-21 | Price change | $3,150,000 | $630 |
| 2024-12-07 | Listed for sale | $2,550,000 | $510 |
| 2024-07-06 | Listing removed | $0 | – |
| 2024-06-11 | Listed for sale | $2,450,000 | $490 |
| 2024-02-02 | Contingent | $2,450,000 | $490 |
| 2024-01-17 | Price change | $2,450,000 | $490 |
| 2023-07-27 | Listed for sale | $2,799,000 | $560 |
| 2017-11-13 | Listing removed | $699,000 | $140 |
| 2017-11-07 | Price change | $699,000 | $140 |
| 2017-11-06 | Listed for sale | $649,000 | $130 |
| 2014-08-27 | Sold | $149,900 | $30 |
| 2014-06-21 | Price change | $199,500 | $40 |
| 2014-05-23 | Price change | $209,900 | $42 |
| 2014-04-18 | Listed for sale | $230,000 | $46 |
| 2014-04-14 | Sold | $385,890 | $77 |
| 2013-11-19 | Listing removed | $225,000 | $45 |
| 2013-10-09 | Price change | $225,000 | $45 |
| 2013-06-11 | Listed for sale | $275,000 | $55 |
| 2012-11-13 | Listing removed | $297,000 | $59 |
| 2012-05-24 | Price change | $297,000 | $59 |
| 2012-05-15 | Listed for sale | $299,000 | $60 |
| 2003-11-21 | Sold | $292,000 | $58 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2024 | $9,457.81 | $1,010,897 |
| 2023 | $9,310.73 | $959,316 |
| 2022 | $5,093.65 | $662,218 |
| 2021 | $5,057.15 | $515,599 |
| 2020 | $4,919.18 | $460,151 |
| 2019 | $4,828.02 | $416,789 |
| 2018 | $4,828.02 | $305,244 |
| 2017 | $4,728.73 | $298,966 |
| 2016 | $4,702.3 | $292,817 |
| 2015 | $4,657.97 | $290,782 |
| 2014 | $4,657.97 | $284,450 |
| 2013 | $0 | $292,382 |
| 2012 | $0 | $110,940 |
| 2011 | $0 | $107,709 |
| 2010 | $0 | $106,118 |
| 2009 | $0 | $103,329 |
| 2008 | $0 | $103,226 |
| 2007 | $0 | $100,220 |
| 2006 | $0 | $97,780 |
| 2005 | $0 | $93,880 |
| 2004 | $0 | $92,170 |
| 2003 | $0 | $46,330 |
| 2002 | $0 | $45,240 |
| 2001 | $0 | $44,530 |
| 2000 | $0 | $43,230 |
| 1999 | $0 | $42,090 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $2,800,000Rent Basis: Modeled Estimate ($22,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,400/mo
Haven ScoreNeutral
4/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.44%
NOI: $180,269/yr
Cash-on-Cash Yield
0.9%
On $644,000 invested
DSCR Ratio
1.03x
Tight qualification
5-Yr Leveraged ROI
+98.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$826/mo
Homeowner / Hazard Insurance-$1,400/mo
Vacancy Reserve (5% of rent)-$1,120/mo
Repairs & Maintenance (10% of rent)-$2,240/mo
Property Management (8% of rent)-$1,792/mo
Total Pure Operating Expenses-$7,378/mo
Net Investor Cash Flow
Gross Scheduled Rent+$22,400/mo
Less: Operating Expenses-$7,378/mo
Net Operating Income (NOI)+$15,022/mo
Less: Debt Service (30yr @ 6.75%)-$14,529/mo
Net Cash Flow
$494/mo
$5,926/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Pensacola.