OFF_MARKETExcellent Deal7 days on market

9355 100th Avenue

9355 100th Avenue, Vero Beach, FL 32967, Vero Beach, FL 32967
$379,000
Zestimate®:$370,000

Listing Price

Property image 1
9355 100th Avenue, Vero Beach, FL 32967
Loc: Vero Beach, FL
Days Listed
7
Tax Assessed
$23k
Zestimate®
$370k
Market Rate
Lot Size
8,712 sqft
Rent Estimate
$2,866/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Treasure Coast Elementary School

K-5
1.9 mi away
6

Sebastian River Middle School

6-8
0.9 mi away
5

Sebastian River High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.26%
Total ROI
31.0%
Cash Flow
$693/mo
DSCR
1.36
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$370,000$214
2026-06-09Pending sale$379,000$219
2026-06-09Contingent$379,000$219
2026-05-15Listed for sale$379,000$219
2025-09-22Sold$40,000$23

Tax History

YearProperty TaxTax Assessment
2025$259.92$9,502
2024$232.5$18,972
2023$223.09$18,498
2022$198.8$15,178
2021$159.16$8,775
2020$145.33$7,115
2019$145.33$7,115
2018$143.57$5,929
2017$122.17$4,743
2016$122.17$4,030
2015$114.38$4,030
2014$114.15$3,350
2013$0$3,450
2012$79$3,710
2011$114$5,830
2010$136$7,160
2009$185$10,600
2008$294$18,490
2007$483$30,610
2006$0$42,980
2005$0$10,080
2004$0$10,080
2003$0$3,260
2002$90.86$3,850
2001$74.58$2,960
2000$82.36$3,260
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,729
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $379,000Rent Basis: Observed Comp Model ($2,866/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $190/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.33%

NOI: $23,981/yr

Cash-on-Cash Yield
0.4%

On $87,170 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+96.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$18/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$287/mo
Property Management (8% of rent)-$229/mo
Total Pure Operating Expenses-$868/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,866/mo
Less: Operating Expenses-$868/mo
Net Operating Income (NOI)+$1,998/mo
Less: Debt Service (30yr @ 6.75%)-$1,967/mo
Net Cash Flow
$32/mo
$382/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Vero Beach.