OFF_MARKETNeutral Deal69 days on market

445 BLUE WHALE Way

445 BLUE WHALE Way, Jacksonville, FL 32218, Jacksonville, FL 32218
$258,000
Zestimate®:$254,500

Listing Price

Property image 1
445 BLUE WHALE Way, Jacksonville, FL 32218
Loc: Jacksonville, FL
Days Listed
69
Tax Assessed
$223k
Zestimate®
$255k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$1,798/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Oceanway Elementary School

PK-5
1.2 mi away
4

Oceanway School

6-8
1 mi away
2

First Coast High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.03%
Total ROI
19.8%
Cash Flow
$-9/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-07Price change$258,000$193
2026-03-13Listed for sale$268,000$200
2023-06-07Listing removed$0
2023-05-25Listed for rent$1,795$1
2018-10-31Sold$170,000$127
2018-10-08Pending sale$170,000$127
2018-09-08Listed for sale$170,000$127

Tax History

YearProperty TaxTax Assessment
2024$3,928.49$200,041
2023$3,477.22$181,856
2022$2,000.05$146,954
2021$1,978.88$142,674
2020$1,956.51$140,705
2019$1,929.51$137,542
2018$891.57$78,987
2017$891.57$77,363
2016$872.78$75,772
2015$860.3$75,246
2014$866.7$74,649
2013$0$73,546
2012$0$75,765
2011$0$84,251
2010$0$85,863
2009$0$83,606
2006$0$79,113
2005$962.38$76,809
2004$0$74,572
2003$934.31$73,182
2002$0$71,467
2001$0$70,342
2000$0$68,293
1999$0$66,498
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,340
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $258,000Rent Basis: Observed Comp Model ($1,798/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.90%

NOI: $12,632/yr

Cash-on-Cash Yield
-5.8%

On $59,340 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$182/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$180/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$745/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,798/mo
Less: Operating Expenses-$745/mo
Net Operating Income (NOI)+$1,053/mo
Less: Debt Service (30yr @ 6.75%)-$1,339/mo
Net Cash Flow
$-286/mo
$-3,432/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.