OFF_MARKETExcellent Deal5 days on market
2616 11th St N
2616 11th St N, Saint Petersburg, FL 33704, Saint Petersburg, FL 33704
2616 11th St N, Saint Petersburg, FL 33704
Loc: Saint Petersburg, FL
Days Listed
5
Tax Assessed
$707k
Zestimate®
$885k
Market Rate
Lot Size
5,998 sqft
Rent Estimate
$4,544/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
5
Woodlawn Elementary School
PK-5
0.7 mi away
3
Meadowlawn Middle School
6-8
2.2 mi away
6
St. Petersburg High School
9-12
1.7 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.60%
Total ROI
27.7%
Cash Flow
$1,169/mo
DSCR
1.25
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-21 | Sold | $885,000 | $435 |
| 2026-07-08 | Contingent | $895,000 | $440 |
| 2026-06-22 | Pending sale | $895,000 | $440 |
| 2026-06-15 | Listed for sale | $895,000 | $440 |
| 2026-06-10 | Pending sale | $895,000 | $440 |
| 2026-06-03 | Price change | $895,000 | $440 |
| 2026-05-19 | Listed for sale | $915,000 | $450 |
| 2025-07-01 | Listing removed | $929,000 | $457 |
| 2025-06-12 | Price change | $929,000 | $457 |
| 2025-05-31 | Listed for sale | $949,000 | $467 |
| 2020-07-21 | Listing removed | $549,000 | $270 |
| 2020-07-17 | Listed for sale | $549,000 | $270 |
| 2016-05-11 | Sold | $420,000 | $206 |
| 2016-05-08 | Pending sale | $429,900 | $211 |
| 2016-05-08 | Listed for sale | $429,900 | $211 |
| 2016-03-14 | Listing removed | $429,900 | $211 |
| 2016-02-11 | Price change | $429,900 | $211 |
| 2016-01-22 | Price change | $435,000 | $214 |
| 2016-01-02 | Listed for sale | $395,000 | $194 |
| 2014-12-01 | Sold | $370,000 | $182 |
| 2014-10-31 | Price change | $385,000 | $189 |
| 2014-09-27 | Listed for sale | $405,000 | $199 |
| 2006-09-01 | Sold | $364,900 | $179 |
| 2001-03-15 | Sold | $232,900 | $115 |
| 2000-03-07 | Sold | $19,500 | $10 |
| 1999-06-17 | Sold | $13,500 | $7 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $6,281.49 | $357,937 |
| 2024 | $5,958.27 | $347,849 |
| 2023 | $5,862.14 | $337,717 |
| 2022 | $5,715.61 | $327,881 |
| 2021 | $5,798.86 | $318,331 |
| 2020 | $5,805.42 | $313,936 |
| 2019 | $5,702.11 | $306,878 |
| 2018 | $5,702.11 | $301,156 |
| 2017 | $5,622.13 | $294,962 |
| 2016 | $4,931.46 | $262,735 |
| 2015 | $5,000.21 | $260,909 |
| 2014 | $3,684.69 | $202,510 |
| 2013 | $3,656.82 | $199,517 |
| 2012 | $3,584.15 | $196,182 |
| 2011 | $0 | $223,711 |
| 2010 | $0 | $220,405 |
| 2009 | $0 | $256,181 |
| 2008 | $5,316.28 | $287,400 |
| 2007 | $0 | $292,900 |
| 2005 | $0 | $242,800 |
| 2004 | $3,716.45 | $208,300 |
| 2003 | $3,653.55 | $198,100 |
| 2002 | $442.74 | $170,500 |
| 2001 | $442.74 | $17,900 |
| 2000 | $337.02 | $13,600 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $915,000Rent Basis: Observed Comp Model ($4,544/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $458/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.23%
NOI: $29,565/yr
Cash-on-Cash Yield
-13.0%
On $210,450 invested
DSCR Ratio
0.52x
Negative debt coverage
5-Yr Leveraged ROI
+29.1%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$577/mo
Homeowner / Hazard Insurance-$458/mo
Vacancy Reserve (5% of rent)-$227/mo
Repairs & Maintenance (10% of rent)-$454/mo
Property Management (8% of rent)-$364/mo
Total Pure Operating Expenses-$2,080/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,544/mo
Less: Operating Expenses-$2,080/mo
Net Operating Income (NOI)+$2,464/mo
Less: Debt Service (30yr @ 6.75%)-$4,748/mo
Net Cash Flow
$-2,284/mo
$-27,408/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Saint Petersburg.