OFF_MARKETExcellent Deal2 days on market
13700 86th Ave
13700 86th Ave, Seminole, FL 33776, Seminole, FL 33776
13700 86th Ave, Seminole, FL 33776
Loc: Seminole, FL
Days Listed
2
Tax Assessed
$479k
Zestimate®
$800k
Market Rate
Lot Size
9,496 sqft
Rent Estimate
$5,293/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Bauder Elementary School
PK-5
0.8 mi away
7
Seminole Middle School
6-8
0.6 mi away
4
Seminole High School
9-12
0.7 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.85%
Total ROI
28.9%
Cash Flow
$1,244/mo
DSCR
1.29
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-26 | Sold | $800,000 | $319 |
| 2026-08-11 | Listed for sale | $839,000 | $335 |
| 2026-07-23 | Contingent | $839,000 | $335 |
| 2026-07-10 | Listed for sale | $839,000 | $335 |
| 2026-07-08 | Contingent | $839,000 | $335 |
| 2026-06-22 | Pending sale | $839,000 | $335 |
| 2026-05-19 | Listed for sale | $839,000 | $335 |
| 2022-11-30 | Sold | $371,000 | $148 |
| 2014-11-13 | Listing removed | $199,900 | $80 |
| 2014-11-12 | Sold | $198,000 | $79 |
| 2014-04-17 | Price change | $199,900 | $80 |
| 2014-02-08 | Price change | $209,900 | $84 |
| 2014-01-03 | Price change | $216,000 | $86 |
| 2013-11-13 | Price change | $218,000 | $87 |
| 2013-10-19 | Price change | $219,400 | $88 |
| 2013-08-07 | Listed for sale | $219,900 | $88 |
| 2013-01-30 | Listing removed | $214,900 | $86 |
| 2013-01-01 | Price change | $214,900 | $86 |
| 2012-10-31 | Listed for sale | $199,900 | $80 |
| 2012-04-01 | Listing removed | $204,900 | $82 |
| 2011-10-07 | Price change | $204,900 | $82 |
| 2011-08-19 | Listed for sale | $224,900 | $90 |
| 2011-05-18 | Listing removed | $224,900 | $90 |
| 2011-04-07 | Price change | $224,900 | $90 |
| 2011-02-06 | Listed for sale | $229,000 | $91 |
| 2009-12-10 | Sold | $212,000 | $85 |
| 2006-06-13 | Sold | $360,000 | $144 |
| 2002-08-14 | Sold | $192,500 | $77 |
| 2000-02-15 | Sold | $149,900 | $60 |
| 1999-05-19 | Sold | $155,000 | $62 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $8,870.03 | $479,492 |
| 2024 | $8,122.96 | $454,038 |
| 2023 | $7,931.6 | $440,985 |
| 2022 | $3,841.9 | $247,921 |
| 2021 | $3,890.27 | $240,700 |
| 2020 | $3,924.9 | $237,377 |
| 2019 | $3,860.64 | $232,040 |
| 2018 | $3,860.64 | $227,713 |
| 2017 | $3,808.54 | $223,029 |
| 2016 | $3,741.63 | $218,442 |
| 2015 | $3,800.97 | $216,924 |
| 2014 | $2,915.34 | $173,098 |
| 2013 | $2,890.23 | $170,540 |
| 2012 | $2,718.39 | $167,689 |
| 2011 | $0 | $173,492 |
| 2010 | $0 | $184,021 |
| 2009 | $0 | $215,860 |
| 2008 | $5,225.48 | $256,700 |
| 2007 | $0 | $278,000 |
| 2005 | $0 | $203,900 |
| 2004 | $2,849.97 | $184,700 |
| 2003 | $2,819.89 | $150,200 |
| 2002 | $3,081.53 | $145,000 |
| 2001 | $3,081.53 | $139,000 |
| 2000 | $2,897.22 | $132,600 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $839,000Rent Basis: Observed Comp Model ($5,293/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $420/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.67%
NOI: $39,168/yr
Cash-on-Cash Yield
-6.8%
On $192,970 invested
DSCR Ratio
0.75x
Negative debt coverage
5-Yr Leveraged ROI
+60.3%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$392/mo
Homeowner / Hazard Insurance-$420/mo
Vacancy Reserve (5% of rent)-$265/mo
Repairs & Maintenance (10% of rent)-$529/mo
Property Management (8% of rent)-$423/mo
Total Pure Operating Expenses-$2,029/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,293/mo
Less: Operating Expenses-$2,029/mo
Net Operating Income (NOI)+$3,264/mo
Less: Debt Service (30yr @ 6.75%)-$4,353/mo
Net Cash Flow
$-1,089/mo
$-13,072/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Seminole.