OFF_MARKETExcellent Deal4 days on market

1560 SW 17th Street

1560 SW 17th Street, Boca Raton, FL 33486, Boca Raton, FL 33486
$1,750,000

Listing Price

Property image 1
1560 SW 17th Street, Boca Raton, FL 33486
Loc: Boca Raton, FL
Days Listed
4
Tax Assessed
$1105k
Lot Size
0.28 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Addison Mizner Elementary School

K-8
1 mi away
6

Boca Raton Community High School

9-12
2.3 mi away
8

Boca Raton Community Middle School

6-8
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.83%
Total ROI
28.8%
Cash Flow
$2,563/mo
DSCR
1.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Price change$1,575,000$441
2026-06-18Price change$1,600,000$448
2026-05-22Listed for sale$1,750,000$490
2016-04-05Sold$647,000$181
2015-10-08Price change$699,000$196
2015-07-22Listed for sale$720,000$201
2009-02-09Sold$472,500$132
2008-05-29Listing removed$1,170,000$327
2007-11-14Listed for sale$1,170,000$327
2006-06-27Sold$920,000$257
2005-03-22Sold$620,000$173
2004-01-27Sold$440,000$123

Tax History

YearProperty TaxTax Assessment
2025$13,100$790,495
2024$12,725$768,217
2023$12,445$745,842
2022$12,339$724,118
2021$12,286$703,027
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
3
Sq Ft
3,575
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,750,000Rent Basis: Modeled Estimate ($14,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $875/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.17%

NOI: $108,029/yr

Cash-on-Cash Yield
-0.2%

On $402,500 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+93.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$903/mo
Homeowner / Hazard Insurance-$875/mo
Vacancy Reserve (5% of rent)-$700/mo
Repairs & Maintenance (10% of rent)-$1,400/mo
Property Management (8% of rent)-$1,120/mo
Total Pure Operating Expenses-$4,998/mo
Net Investor Cash Flow
Gross Scheduled Rent+$14,000/mo
Less: Operating Expenses-$4,998/mo
Net Operating Income (NOI)+$9,002/mo
Less: Debt Service (30yr @ 6.75%)-$9,080/mo
Net Cash Flow
$-78/mo
$-936/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boca Raton.

1560 SW 17th Street | Boca Raton, FL | Haven AI Analysis | Haven by ScoutHavens