FOR_SALEGood Deal80 days on market

1540 W Whittier Ave

1540 W Whittier Ave, Hemet, CA 92543, Hemet, CA 92543
$245,000
Zestimate®:$244,100

Listing Price

Property image 1
1540 W Whittier Ave, Hemet, CA 92543
Loc: Hemet, CA
Days Listed
80
Tax Assessed
$211k
Zestimate®
$244k
Market Rate
Rent Estimate
$1,876/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Whittier Elementary School

K-5
0.7 mi away
3

Diamond Valley Middle School

6-8
1.3 mi away
4

West Valley High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.21%
Total ROI
20.7%
Cash Flow
$30/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Price change$245,000$205
2026-06-17Pending sale$260,000$217
2026-03-26Price change$260,000$217
2026-02-28Listed for sale$270,000$226
2016-05-13Sold$135,000$113
2016-04-06Pending sale$134,900$113
2016-03-04Listed for sale$134,900$113
2016-01-09Listing removed$99,000$83
2015-11-10Price change$99,000$83
2015-10-20Listed for sale$135,000$113
2015-08-20Listing removed$99,000$83
2015-05-22Listed for sale$99,000$83
2015-02-24Sold$99,000$83
2015-01-26Pending sale$99,000$83
2014-07-24Listed for sale$99,000$83
1996-11-15Sold$61,000$51

Tax History

YearProperty TaxTax Assessment
2026$0$211,439
2025$1,819.96$159,687
2024$1,783.06$156,557
2023$1,762.8$153,488
2022$1,727.46$150,479
2021$1,698.46$147,529
2020$1,691$146,017
2019$1,654.34$143,155
2018$1,603.92$140,349
2017$1,584.2$137,598
2016$1,584.2$100,509
2015$1,066.82$82,643
2014$1,022.76$81,025
2013$0$80,660
2012$0$79,079
2011$0$77,529
2010$0$76,952
2009$0$77,137
2008$0$75,626
2007$0$74,144
2006$0$72,691
2005$0$71,266
2003$0$68,591
2002$0$67,247
2001$778.86$65,929
2000$766.52$64,638
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,197
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $245,000Rent Basis: Observed Comp Model ($1,876/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.69%

NOI: $13,948/yr

Cash-on-Cash Yield
-2.3%

On $56,350 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+82.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$132/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$94/mo
Repairs & Maintenance (10% of rent)-$188/mo
Property Management (8% of rent)-$150/mo
Total Pure Operating Expenses-$714/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,876/mo
Less: Operating Expenses-$714/mo
Net Operating Income (NOI)+$1,162/mo
Less: Debt Service (30yr @ 6.75%)-$1,271/mo
Net Cash Flow
$-109/mo
$-1,307/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hemet.