OFF_MARKETRisky Deal6 days on market

15256 Rayneta Dr

15256 Rayneta Dr, Sherman Oaks, CA 91403, Sherman Oaks, CA 91403
$1,550,000
Zestimate®:$1,853,300$303,300 Under Market

Listing Price

Property image 1
15256 Rayneta Dr, Sherman Oaks, CA 91403
Loc: Sherman Oaks, CA
Days Listed
6
Tax Assessed
$1180k
Zestimate®
$1853k
16% Under Valued
Lot Size
0.35 acres
Rent Estimate
$7,001/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Sherman Oaks Elementary Charter School

K-5
0.6 mi away
6

Van Nuys Middle School

6-8
1.8 mi away
8

Van Nuys Senior High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.54%
Total ROI
7.4%
Cash Flow
$-3,267/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$1,830,000$938
2026-06-03Pending sale$1,550,000$795
2026-05-22Contingent$1,550,000$795
2026-05-11Listed for sale$1,550,000$795
2020-07-09Sold$1,069,000$548
2020-06-12Pending sale$1,049,000$538
2020-05-20Listed for sale$1,049,000$538

Tax History

YearProperty TaxTax Assessment
2026$0$1,180,258
2025$14,178.74$1,157,117
2024$13,972.25$1,134,430
2023$13,702.14$1,112,187
2022$13,091.97$1,090,380
2021$13,018.71$1,069,000
2020$12,230.33$131,818
2019$1,882.74$129,235
2018$1,758.51$126,702
2017$1,758.51$124,218
2016$1,721.6$121,783
2015$1,637.83$119,954
2014$1,633.6$117,605
2012$0$114,780
2011$0$112,531
2010$0$111,691
2009$0$111,957
2008$0$109,763
2007$0$107,611
2006$0$105,501
2005$0$105,501
2004$0$101,406
2003$0$99,549
2002$0$97,598
2000$0$93,810
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,950
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,550,000Rent Basis: Observed Comp Model ($7,001/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $775/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.00%

NOI: $46,537/yr

Cash-on-Cash Yield
-14.0%

On $356,500 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+24.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$738/mo
Homeowner / Hazard Insurance-$775/mo
Vacancy Reserve (5% of rent)-$350/mo
Repairs & Maintenance (10% of rent)-$700/mo
Property Management (8% of rent)-$560/mo
Total Pure Operating Expenses-$3,123/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,001/mo
Less: Operating Expenses-$3,123/mo
Net Operating Income (NOI)+$3,878/mo
Less: Debt Service (30yr @ 6.75%)-$8,043/mo
Net Cash Flow
$-4,165/mo
$-49,974/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sherman Oaks.

15256 Rayneta Dr | Sherman Oaks, CA | Haven AI Analysis | Haven by ScoutHavens