OFF_MARKETRisky Deal90 days on market
1395 N Doheny Dr
1395 N Doheny Dr, Los Angeles, CA 90069, Los Angeles, CA 90069
1395 N Doheny Dr, Los Angeles, CA 90069
Loc: Los Angeles, CA
Days Listed
90
Tax Assessed
$8540k
Zestimate®
$15396k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$18,325/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
West Hollywood Elementary School
K-5
0.6 mi away
5
Hubert Howe Bancroft Middle School
6-8
3.3 mi away
5
Fairfax Senior High School
9-12
2.1 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.58%
Total ROI
-7.4%
Cash Flow
$-75,388/mo
DSCR
0.10
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-10 | Listed for sale | $16,450,000 | $1,589 |
| 2026-06-02 | Listing removed | $16,495,000 | $1,594 |
| 2026-04-21 | Price change | $16,495,000 | $1,594 |
| 2026-02-17 | Listed for sale | $17,995,000 | $1,739 |
| 2025-12-19 | Listing removed | $19,500,000 | $1,884 |
| 2025-10-02 | Listed for sale | $19,500,000 | $1,884 |
| 2025-07-03 | Listing removed | $19,500,000 | $1,884 |
| 2025-02-24 | Price change | $19,500,000 | $1,884 |
| 2025-01-16 | Listed for sale | $21,000,000 | $2,029 |
| 2024-12-17 | Listing removed | $21,000,000 | $2,029 |
| 2024-11-11 | Listed for sale | $21,000,000 | $2,029 |
| 2021-01-13 | Sold | $4,100,000 | $396 |
| 2020-11-12 | Price change | $4,995,000 | $483 |
| 2020-10-01 | Listing removed | $16,000 | $2 |
| 2020-09-15 | Listed for rent | $16,000 | $2 |
| 2020-09-14 | Price change | $5,495,000 | $531 |
| 2020-08-21 | Listed for sale | $5,995,000 | $579 |
| 2019-05-21 | Listing removed | $5,900,000 | $570 |
| 2019-02-07 | Listed for sale | $5,900,000 | $570 |
| 2017-05-05 | Sold | $4,000,000 | $386 |
| 2017-01-25 | Pending sale | $3,995,000 | $386 |
| 2017-01-19 | Listed for sale | $3,995,000 | $386 |
| 2016-09-13 | Listing removed | $4,295,000 | $415 |
| 2016-06-15 | Price change | $4,295,000 | $415 |
| 2016-05-26 | Listed for sale | $4,495,000 | $434 |
| 2001-08-28 | Sold | $1,600,000 | $155 |
| 1996-11-05 | Sold | $1,175,000 | $114 |
| 1995-04-24 | Sold | $725,000 | $70 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $8,540,124 |
| 2025 | $100,729.83 | $8,372,671 |
| 2024 | $52,337.14 | $4,350,952 |
| 2023 | $51,304.86 | $4,265,640 |
| 2022 | $49,120.56 | $4,182,000 |
| 2021 | $50,909.82 | $4,288,807 |
| 2020 | $51,377.02 | $4,244,831 |
| 2019 | $51,377.02 | $4,161,600 |
| 2018 | $49,127.24 | $4,080,000 |
| 2017 | $49,127.24 | $527,847 |
| 2016 | $6,709.95 | $517,498 |
| 2015 | $6,494.5 | $509,725 |
| 2014 | $6,434.65 | $499,741 |
| 2012 | $0 | $487,729 |
| 2011 | $0 | $478,167 |
| 2010 | $0 | $474,594 |
| 2009 | $0 | $475,723 |
| 2008 | $0 | $466,396 |
| 2007 | $0 | $457,252 |
| 2006 | $0 | $448,288 |
| 2005 | $0 | $448,288 |
| 2004 | $0 | $430,883 |
| 2003 | $0 | $2,400,000 |
| 2002 | $0 | $700,000 |
| 2000 | $0 | $486,250 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $16,495,000Rent Basis: Observed Comp Model ($18,325/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $8,248/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
0.04%
NOI: $6,296/yr
Cash-on-Cash Yield
-26.9%
On $3,793,850 invested
DSCR Ratio
0.01x
Negative debt coverage
5-Yr Leveraged ROI
+-40.3%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$5,338/mo
Homeowner / Hazard Insurance-$8,248/mo
Vacancy Reserve (5% of rent)-$916/mo
Repairs & Maintenance (10% of rent)-$1,833/mo
Property Management (8% of rent)-$1,466/mo
Total Pure Operating Expenses-$17,800/mo
Net Investor Cash Flow
Gross Scheduled Rent+$18,325/mo
Less: Operating Expenses-$17,800/mo
Net Operating Income (NOI)+$525/mo
Less: Debt Service (30yr @ 6.75%)-$85,589/mo
Net Cash Flow
$-85,064/mo
$-1,020,772/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Los Angeles.