OFF_MARKETExcellent Deal4 days on market

9214 Compton Ave

9214 Compton Ave, Los Angeles, CA 90002, Los Angeles, CA 90002
$198,000
Zestimate®:$349,900$151,900 Under Market

Listing Price

Property image 1
9214 Compton Ave, Los Angeles, CA 90002
Loc: Los Angeles, CA
Days Listed
4
Tax Assessed
$325k
Zestimate®
$350k
43% Under Valued
Lot Size
5,047 sqft
Rent Estimate
$2,701/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Judith F. Baca Arts Academy

K-6
0.2 mi away
2

Charles Drew Middle School

7-8
0.6 mi away
4

Jordan High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
12.87%
Total ROI
54.0%
Cash Flow
$1,123/mo
DSCR
2.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-24Sold$350,000$448
2026-07-23Contingent$198,000$253
2026-07-16Pending sale$198,000$253
2026-05-12Sold$143,000$183
2025-09-05Sold$125,417$160

Tax History

YearProperty TaxTax Assessment
2026$0$325,000
2025$4,410.39$322,778
2024$4,339.09$316,450
2023$4,260.74$310,246
2022$4,076.62$304,163
2021$4,027.12$298,200
2020$4,062.17$295,143
2019$4,062.17$289,357
2018$3,846.22$283,685
2017$3,846.22$230,000
2016$3,188.46$250,000
2015$3,407.4$175,000
2014$2,427.16$164,000
2012$0$140,000
2011$0$117,000
2010$0$117,000
2009$0$153,300
2008$0$245,749
2007$0$57,596
2006$0$56,467
2005$0$56,467
2004$0$54,276
2003$0$53,282
2002$0$52,238
2000$0$14,493
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
782
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $198,000Rent Basis: Observed Comp Model ($2,701/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
10.46%

NOI: $20,720/yr

Cash-on-Cash Yield
18.4%

On $45,540 invested

DSCR Ratio
1.68x

Prime loan qualification

5-Yr Leveraged ROI
+186.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$203/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$270/mo
Property Management (8% of rent)-$216/mo
Total Pure Operating Expenses-$974/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,701/mo
Less: Operating Expenses-$974/mo
Net Operating Income (NOI)+$1,727/mo
Less: Debt Service (30yr @ 6.75%)-$1,027/mo
Net Cash Flow
$699/mo
$8,391/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.